Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE DABUR COLGATE/
DABUR
 
P/E (TTM) x 50.6 51.6 97.9% View Chart
P/BV x 39.6 9.3 425.6% View Chart
Dividend Yield % 2.1 1.1 198.0%  

Financials

 COLGATE   DABUR
EQUITY SHARE DATA
    COLGATE
Mar-24
DABUR
Mar-24
COLGATE/
DABUR
5-Yr Chart
Click to enlarge
High Rs2,761597 462.5%   
Low Rs1,493504 296.2%   
Sales per share (Unadj.) Rs208.870.0 298.4%  
Earnings per share (Unadj.) Rs48.710.2 476.1%  
Cash flow per share (Unadj.) Rs55.012.5 441.5%  
Dividends per share (Unadj.) Rs58.005.50 1,054.5%  
Avg Dividend yield %2.71.0 272.9%  
Book value per share (Unadj.) Rs69.055.1 125.1%  
Shares outstanding (eoy) m271.991,772.04 15.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.27.9 129.5%   
Avg P/E ratio x43.753.9 81.2%  
P/CF ratio (eoy) x38.744.2 87.5%  
Price / Book Value ratio x30.810.0 308.8%  
Dividend payout %119.253.8 221.5%   
Avg Mkt Cap Rs m578,493975,419 59.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4,11712,163 33.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,804124,040 45.8%  
Other income Rs m7654,824 15.9%   
Total revenues Rs m57,570128,864 44.7%   
Gross profit Rs m18,81323,955 78.5%  
Depreciation Rs m1,7153,950 43.4%   
Interest Rs m501,242 4.0%   
Profit before tax Rs m17,81323,587 75.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5775,474 83.6%   
Profit after tax Rs m13,23718,113 73.1%  
Gross profit margin %33.119.3 171.5%  
Effective tax rate %25.723.2 110.7%   
Net profit margin %23.314.6 159.6%  
BALANCE SHEET DATA
Current assets Rs m38,87756,796 68.4%   
Current liabilities Rs m32,23239,304 82.0%   
Net working cap to sales %11.714.1 83.0%  
Current ratio x1.21.4 83.5%  
Inventory Days Days152208 73.2%  
Debtors Days Days1083 4,067.1%  
Net fixed assets Rs m32,70494,367 34.7%   
Share capital Rs m2721,772 15.3%   
"Free" reserves Rs m18,49195,930 19.3%   
Net worth Rs m18,76397,702 19.2%   
Long term debt Rs m05,360 0.0%   
Total assets Rs m71,581151,164 47.4%  
Interest coverage x357.620.0 1,788.2%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.8 96.7%   
Return on assets %18.612.8 145.0%  
Return on equity %70.518.5 380.5%  
Return on capital %95.224.1 395.2%  
Exports to sales %3.72.5 146.8%   
Imports to sales %01.0 0.0%   
Exports (fob) Rs m2,1033,128 67.2%   
Imports (cif) Rs mNA1,276 0.0%   
Fx inflow Rs m2,1033,128 67.2%   
Fx outflow Rs m10,1331,276 794.2%   
Net fx Rs m-8,0301,852 -433.7%   
CASH FLOW
From Operations Rs m11,99020,135 59.5%  
From Investments Rs m792-9,717 -8.2%  
From Financial Activity Rs m-11,953-11,612 102.9%  
Net Cashflow Rs m829-1,188 -69.8%  

Share Holding

Indian Promoters % 0.0 66.2 -  
Foreign collaborators % 51.0 0.1 72,857.1%  
Indian inst/Mut Fund % 30.8 28.7 107.3%  
FIIs % 24.9 15.1 165.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 33.8 145.2%  
Shareholders   239,193 430,436 55.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   HINDUSTAN UNILEVER    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     CARYSIL    


More on Colgate vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Colgate vs Dabur Share Price Performance

Period Colgate Dabur S&P BSE FMCG
1-Day 1.45% 1.39% 1.83%
1-Month -18.22% -8.24% -5.08%
1-Year 25.85% -5.17% 8.71%
3-Year CAGR 22.73% -5.45% 13.90%
5-Year CAGR 12.67% 2.05% 12.19%

* Compound Annual Growth Rate

Here are more details on the Colgate share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of Colgate hold a 51.0% stake in the company. In case of Dabur the stake stands at 66.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, Colgate paid a dividend of Rs 58.0 per share. This amounted to a Dividend Payout ratio of 119.2%.

Dabur paid Rs 5.5, and its dividend payout ratio stood at 53.8%.

You may visit here to review the dividend history of Colgate, and the dividend history of Dabur.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.