Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs CUPID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE CUPID COLGATE/
CUPID
 
P/E (TTM) x 50.6 43.9 115.3% View Chart
P/BV x 39.6 10.9 362.4% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 COLGATE   CUPID
EQUITY SHARE DATA
    COLGATE
Mar-24
CUPID
Mar-24
COLGATE/
CUPID
5-Yr Chart
Click to enlarge
High Rs2,761142 1,949.0%   
Low Rs1,49312 12,430.5%   
Sales per share (Unadj.) Rs208.812.7 1,639.8%  
Earnings per share (Unadj.) Rs48.73.0 1,638.4%  
Cash flow per share (Unadj.) Rs55.03.2 1,724.2%  
Dividends per share (Unadj.) Rs58.000-  
Avg Dividend yield %2.70-  
Book value per share (Unadj.) Rs69.015.2 453.2%  
Shares outstanding (eoy) m271.99134.18 202.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.26.0 168.8%   
Avg P/E ratio x43.725.9 169.0%  
P/CF ratio (eoy) x38.724.1 160.6%  
Price / Book Value ratio x30.85.0 610.8%  
Dividend payout %119.20-   
Avg Mkt Cap Rs m578,49310,309 5,611.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,117157 2,629.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,8041,709 3,323.9%  
Other income Rs m76572 1,060.4%   
Total revenues Rs m57,5701,781 3,232.2%   
Gross profit Rs m18,813501 3,755.0%  
Depreciation Rs m1,71529 5,863.6%   
Interest Rs m5018 276.0%   
Profit before tax Rs m17,813526 3,387.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,577127 3,596.0%   
Profit after tax Rs m13,237399 3,321.2%  
Gross profit margin %33.129.3 113.0%  
Effective tax rate %25.724.2 106.1%   
Net profit margin %23.323.3 99.9%  
BALANCE SHEET DATA
Current assets Rs m38,8772,618 1,484.9%   
Current liabilities Rs m32,232170 18,952.3%   
Net working cap to sales %11.7143.2 8.2%  
Current ratio x1.215.4 7.8%  
Inventory Days Days152289 52.6%  
Debtors Days Days1081,025 10.5%  
Net fixed assets Rs m32,704581 5,626.1%   
Share capital Rs m272134 202.7%   
"Free" reserves Rs m18,4911,908 969.0%   
Net worth Rs m18,7632,042 918.7%   
Long term debt Rs m00-   
Total assets Rs m71,5813,199 2,237.3%  
Interest coverage x357.630.1 1,189.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.5 148.6%   
Return on assets %18.613.0 142.5%  
Return on equity %70.519.5 361.5%  
Return on capital %95.226.6 357.5%  
Exports to sales %3.785.2 4.3%   
Imports to sales %00-   
Exports (fob) Rs m2,1031,456 144.5%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,1031,456 144.5%   
Fx outflow Rs m10,133119 8,506.9%   
Net fx Rs m-8,0301,337 -600.7%   
CASH FLOW
From Operations Rs m11,99078 15,289.0%  
From Investments Rs m792-798 -99.2%  
From Financial Activity Rs m-11,953988 -1,210.1%  
Net Cashflow Rs m829268 309.8%  

Share Holding

Indian Promoters % 0.0 45.6 -  
Foreign collaborators % 51.0 0.0 -  
Indian inst/Mut Fund % 30.8 3.3 924.0%  
FIIs % 24.9 3.3 748.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 54.4 90.1%  
Shareholders   239,193 112,236 213.1%  
Pledged promoter(s) holding % 0.0 31.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Colgate vs CUPID

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Colgate vs CUPID Share Price Performance

Period Colgate CUPID S&P BSE FMCG
1-Day 1.54% 0.31% 2.24%
1-Month -18.15% 12.57% -4.70%
1-Year 25.96% 91.51% 9.15%
3-Year CAGR 22.77% 97.09% 14.05%
5-Year CAGR 12.69% 54.45% 12.28%

* Compound Annual Growth Rate

Here are more details on the Colgate share price and the CUPID share price.

Moving on to shareholding structures...

The promoters of Colgate hold a 51.0% stake in the company. In case of CUPID the stake stands at 45.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of CUPID.

Finally, a word on dividends...

In the most recent financial year, Colgate paid a dividend of Rs 58.0 per share. This amounted to a Dividend Payout ratio of 119.2%.

CUPID paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Colgate, and the dividend history of CUPID.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.