CMI. | POLYCAB INDIA | CMI./ POLYCAB INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.9 | 53.4 | - | View Chart |
P/BV | x | - | 12.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
CMI. POLYCAB INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CMI. Mar-23 |
POLYCAB INDIA Mar-24 |
CMI./ POLYCAB INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 41 | 5,723 | 0.7% | |
Low | Rs | 10 | 2,880 | 0.3% | |
Sales per share (Unadj.) | Rs | 13.7 | 1,200.7 | 1.1% | |
Earnings per share (Unadj.) | Rs | -68.7 | 120.0 | -57.2% | |
Cash flow per share (Unadj.) | Rs | -62.9 | 136.3 | -46.2% | |
Dividends per share (Unadj.) | Rs | 0 | 30.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -79.2 | 540.3 | -14.7% | |
Shares outstanding (eoy) | m | 16.03 | 150.24 | 10.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 3.6 | 51.3% | |
Avg P/E ratio | x | -0.4 | 35.8 | -1.0% | |
P/CF ratio (eoy) | x | -0.4 | 31.6 | -1.3% | |
Price / Book Value ratio | x | -0.3 | 8.0 | -4.0% | |
Dividend payout | % | 0 | 25.0 | -0.0% | |
Avg Mkt Cap | Rs m | 405 | 646,242 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 6,095 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 220 | 180,394 | 0.1% | |
Other income | Rs m | 16 | 2,209 | 0.7% | |
Total revenues | Rs m | 236 | 182,603 | 0.1% | |
Gross profit | Rs m | -1,091 | 24,918 | -4.4% | |
Depreciation | Rs m | 92 | 2,450 | 3.8% | |
Interest | Rs m | 7 | 1,083 | 0.7% | |
Profit before tax | Rs m | -1,174 | 23,593 | -5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -74 | 5,564 | -1.3% | |
Profit after tax | Rs m | -1,101 | 18,029 | -6.1% | |
Gross profit margin | % | -494.9 | 13.8 | -3,582.6% | |
Effective tax rate | % | 6.3 | 23.6 | 26.6% | |
Net profit margin | % | -499.6 | 10.0 | -4,998.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 926 | 87,140 | 1.1% | |
Current liabilities | Rs m | 4,067 | 35,779 | 11.4% | |
Net working cap to sales | % | -1,425.4 | 28.5 | -5,006.4% | |
Current ratio | x | 0.2 | 2.4 | 9.3% | |
Inventory Days | Days | 67 | 46 | 146.4% | |
Debtors Days | Days | 8,334 | 41 | 20,120.0% | |
Net fixed assets | Rs m | 1,388 | 33,521 | 4.1% | |
Share capital | Rs m | 160 | 1,502 | 10.7% | |
"Free" reserves | Rs m | -1,431 | 79,666 | -1.8% | |
Net worth | Rs m | -1,270 | 81,168 | -1.6% | |
Long term debt | Rs m | 341 | 226 | 151.0% | |
Total assets | Rs m | 2,314 | 120,660 | 1.9% | |
Interest coverage | x | -158.6 | 22.8 | -696.2% | |
Debt to equity ratio | x | -0.3 | 0 | -9,648.7% | |
Sales to assets ratio | x | 0.1 | 1.5 | 6.4% | |
Return on assets | % | -47.3 | 15.8 | -298.3% | |
Return on equity | % | 86.7 | 22.2 | 390.2% | |
Return on capital | % | 125.6 | 30.3 | 414.4% | |
Exports to sales | % | 0 | 9.4 | 0.0% | |
Imports to sales | % | 0 | 44.6 | 0.0% | |
Exports (fob) | Rs m | NA | 17,023 | 0.0% | |
Imports (cif) | Rs m | NA | 80,493 | 0.0% | |
Fx inflow | Rs m | 1 | 17,023 | 0.0% | |
Fx outflow | Rs m | 0 | 80,875 | 0.0% | |
Net fx | Rs m | 1 | -63,853 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 12,962 | 1.0% | |
From Investments | Rs m | 147 | -7,519 | -2.0% | |
From Financial Activity | Rs m | -279 | -3,874 | 7.2% | |
Net Cashflow | Rs m | 3 | 1,570 | 0.2% |
Indian Promoters | % | 0.5 | 63.1 | 0.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.9 | 22.8 | 104.7% | |
FIIs | % | 0.8 | 13.5 | 6.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 99.5 | 36.9 | 269.4% | |
Shareholders | 17,682 | 384,949 | 4.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CMI. With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CMI. | POLYCAB INDIA |
---|---|---|
1-Day | 1.73% | 0.68% |
1-Month | -7.11% | -2.84% |
1-Year | -25.98% | 21.50% |
3-Year CAGR | -51.44% | 39.67% |
5-Year CAGR | -40.05% | 47.05% |
* Compound Annual Growth Rate
Here are more details on the CMI. share price and the POLYCAB INDIA share price.
Moving on to shareholding structures...
The promoters of CMI. hold a 0.5% stake in the company. In case of POLYCAB INDIA the stake stands at 63.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI. and the shareholding pattern of POLYCAB INDIA.
Finally, a word on dividends...
In the most recent financial year, CMI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
POLYCAB INDIA paid Rs 30.0, and its dividend payout ratio stood at 25.0%.
You may visit here to review the dividend history of CMI., and the dividend history of POLYCAB INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.