Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMIC CRF vs BIL ENERGY SYSTEMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMIC CRF BIL ENERGY SYSTEMS COSMIC CRF/
BIL ENERGY SYSTEMS
 
P/E (TTM) x - -0.2 - View Chart
P/BV x 5.4 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 COSMIC CRF   BIL ENERGY SYSTEMS
EQUITY SHARE DATA
    COSMIC CRF
Mar-24
BIL ENERGY SYSTEMS
Mar-21
COSMIC CRF/
BIL ENERGY SYSTEMS
5-Yr Chart
Click to enlarge
High Rs1,0852 61,293.8%   
Low Rs1811 36,200.0%   
Sales per share (Unadj.) Rs309.10-  
Earnings per share (Unadj.) Rs15.6-3.0 -520.1%  
Cash flow per share (Unadj.) Rs19.9-2.8 -711.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs256.2-2.6 -9,725.6%  
Shares outstanding (eoy) m8.20211.42 3.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00-  
Avg P/E ratio x40.7-0.4 -10,719.3%  
P/CF ratio (eoy) x31.8-0.4 -7,833.6%  
Price / Book Value ratio x2.5-0.4 -573.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,189240 2,162.4%   
No. of employees `000NANA-   
Total wages/salary Rs m321 2,582.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,5350-  
Other income Rs m21 200.0%   
Total revenues Rs m2,5361 313,134.6%   
Gross profit Rs m224-591 -38.0%  
Depreciation Rs m3641 87.4%   
Interest Rs m331 2,434.3%   
Profit before tax Rs m157-632 -24.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m290-   
Profit after tax Rs m128-632 -20.2%  
Gross profit margin %8.90- 
Effective tax rate %18.80-   
Net profit margin %5.00- 
BALANCE SHEET DATA
Current assets Rs m1,423273 521.5%   
Current liabilities Rs m338879 38.4%   
Net working cap to sales %42.80- 
Current ratio x4.20.3 1,357.9%  
Inventory Days Days90- 
Debtors Days Days4860- 
Net fixed assets Rs m1,11250 2,222.6%   
Share capital Rs m131211 62.0%   
"Free" reserves Rs m1,969-768 -256.4%   
Net worth Rs m2,100-557 -377.2%   
Long term debt Rs m1020-   
Total assets Rs m2,535323 785.1%  
Interest coverage x5.7-460.5 -1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00-   
Return on assets %6.3-195.4 -3.2%  
Return on equity %6.1113.5 5.3%  
Return on capital %8.6113.3 7.6%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m20-   
Net fx Rs m-20-   
CASH FLOW
From Operations Rs m-250-37 670.2%  
From Investments Rs m-26639 -686.8%  
From Financial Activity Rs m1,159-1 -85,186.0%  
Net Cashflow Rs m6430 6,426,400.0%  

Share Holding

Indian Promoters % 61.2 46.8 130.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 1.7 403.6%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 53.2 72.8%  
Shareholders   1,724 20,302 8.5%  
Pledged promoter(s) holding % 0.0 65.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMIC CRF With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on COSMIC CRF vs BIL ENERGY SYSTEMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMIC CRF vs BIL ENERGY SYSTEMS Share Price Performance

Period COSMIC CRF BIL ENERGY SYSTEMS S&P BSE METAL
1-Day -3.83% -1.49% -0.21%
1-Month -6.32% -10.81% -9.00%
1-Year 352.71% -28.26% 25.00%
3-Year CAGR 79.65% 12.79% 15.91%
5-Year CAGR 42.12% 7.49% 26.47%

* Compound Annual Growth Rate

Here are more details on the COSMIC CRF share price and the BIL ENERGY SYSTEMS share price.

Moving on to shareholding structures...

The promoters of COSMIC CRF hold a 61.2% stake in the company. In case of BIL ENERGY SYSTEMS the stake stands at 46.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMIC CRF and the shareholding pattern of BIL ENERGY SYSTEMS.

Finally, a word on dividends...

In the most recent financial year, COSMIC CRF paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BIL ENERGY SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of COSMIC CRF, and the dividend history of BIL ENERGY SYSTEMS.

For a sector overview, read our steel sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.