Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CELLECOR GADGETS vs OPTIEMUS INFRACOM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CELLECOR GADGETS OPTIEMUS INFRACOM CELLECOR GADGETS/
OPTIEMUS INFRACOM
 
P/E (TTM) x - 92.0 - View Chart
P/BV x 12.1 13.5 89.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CELLECOR GADGETS   OPTIEMUS INFRACOM
EQUITY SHARE DATA
    CELLECOR GADGETS
Mar-24
OPTIEMUS INFRACOM
Mar-24
CELLECOR GADGETS/
OPTIEMUS INFRACOM
5-Yr Chart
Click to enlarge
High Rs355381 93.1%   
Low Rs106160 66.3%   
Sales per share (Unadj.) Rs238.7177.9 134.1%  
Earnings per share (Unadj.) Rs7.76.6 116.1%  
Cash flow per share (Unadj.) Rs7.98.7 91.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs42.949.7 86.3%  
Shares outstanding (eoy) m20.9785.86 24.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.5 63.5%   
Avg P/E ratio x30.141.0 73.4%  
P/CF ratio (eoy) x29.131.2 93.1%  
Price / Book Value ratio x5.45.5 98.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,83823,252 20.8%   
No. of employees `000NANA-   
Total wages/salary Rs m135685 19.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,00515,277 32.8%  
Other income Rs m1184 0.4%   
Total revenues Rs m5,00515,461 32.4%   
Gross profit Rs m296833 35.5%  
Depreciation Rs m5176 3.1%   
Interest Rs m7480 93.0%   
Profit before tax Rs m217761 28.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m56193 29.1%   
Profit after tax Rs m161568 28.4%  
Gross profit margin %5.95.5 108.5%  
Effective tax rate %25.925.4 101.9%   
Net profit margin %3.23.7 86.6%  
BALANCE SHEET DATA
Current assets Rs m1,83710,201 18.0%   
Current liabilities Rs m9558,471 11.3%   
Net working cap to sales %17.611.3 155.7%  
Current ratio x1.91.2 159.8%  
Inventory Days Days117 3.3%  
Debtors Days Days1381,160 11.9%  
Net fixed assets Rs m203,274 0.6%   
Share capital Rs m210859 24.4%   
"Free" reserves Rs m6903,406 20.2%   
Net worth Rs m8994,265 21.1%   
Long term debt Rs m4197 1.8%   
Total assets Rs m1,85713,475 13.8%  
Interest coverage x3.910.6 37.2%   
Debt to equity ratio x00 8.5%  
Sales to assets ratio x2.71.1 237.7%   
Return on assets %12.74.8 263.5%  
Return on equity %17.913.3 134.5%  
Return on capital %32.218.8 171.2%  
Exports to sales %00.1 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA21 0.0%   
Imports (cif) Rs mNA78 0.0%   
Fx inflow Rs m021 0.0%   
Fx outflow Rs m078 0.0%   
Net fx Rs m0-57 -0.0%   
CASH FLOW
From Operations Rs m-1,017403 -252.2%  
From Investments Rs m-5-506 1.1%  
From Financial Activity Rs m1,065253 421.8%  
Net Cashflow Rs m43150 28.5%  

Share Holding

Indian Promoters % 51.5 74.9 68.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 0.9 242.7%  
FIIs % 0.0 0.6 3.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 25.1 193.0%  
Shareholders   2,674 35,341 7.6%  
Pledged promoter(s) holding % 0.0 2.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CELLECOR GADGETS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    MSTC    


More on CELLECOR GADGETS vs AKANKSHA FIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CELLECOR GADGETS vs AKANKSHA FIN Share Price Performance

Period CELLECOR GADGETS AKANKSHA FIN
1-Day -4.95% 5.00%
1-Month 4.54% 12.64%
1-Year -59.90% 113.66%
3-Year CAGR -21.32% 19.06%
5-Year CAGR -13.40% 74.92%

* Compound Annual Growth Rate

Here are more details on the CELLECOR GADGETS share price and the AKANKSHA FIN share price.

Moving on to shareholding structures...

The promoters of CELLECOR GADGETS hold a 51.5% stake in the company. In case of AKANKSHA FIN the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CELLECOR GADGETS and the shareholding pattern of AKANKSHA FIN.

Finally, a word on dividends...

In the most recent financial year, CELLECOR GADGETS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

AKANKSHA FIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CELLECOR GADGETS, and the dividend history of AKANKSHA FIN.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.