CINEMAX INDIA | SPICY ENTERTAINMENT & MEDIA | CINEMAX INDIA/ SPICY ENTERTAINMENT & MEDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.4 | - | - | View Chart |
P/BV | x | 5.8 | 0.4 | 1,548.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CINEMAX INDIA SPICY ENTERTAINMENT & MEDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CINEMAX INDIA Mar-13 |
SPICY ENTERTAINMENT & MEDIA Mar-22 |
CINEMAX INDIA/ SPICY ENTERTAINMENT & MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 203 | 4 | 4,658.6% | |
Low | Rs | 105 | 2 | 5,515.8% | |
Sales per share (Unadj.) | Rs | 122.0 | 2.5 | 4,878.5% | |
Earnings per share (Unadj.) | Rs | 10.7 | 0 | 46,484.0% | |
Cash flow per share (Unadj.) | Rs | 18.2 | 0 | 62,505.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 49.3 | 10.3 | 476.6% | |
Shares outstanding (eoy) | m | 28.00 | 16.51 | 169.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.2 | 100.8% | |
Avg P/E ratio | x | 14.4 | 135.8 | 10.6% | |
P/CF ratio (eoy) | x | 8.5 | 107.5 | 7.9% | |
Price / Book Value ratio | x | 3.1 | 0.3 | 1,032.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,304 | 52 | 8,342.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 313 | 1 | 22,843.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,417 | 41 | 8,273.7% | |
Other income | Rs m | 45 | 4 | 1,252.5% | |
Total revenues | Rs m | 3,462 | 45 | 7,716.5% | |
Gross profit | Rs m | 684 | -3 | -23,171.5% | |
Depreciation | Rs m | 209 | 0 | 209,260.0% | |
Interest | Rs m | 123 | 0 | - | |
Profit before tax | Rs m | 395 | 1 | 77,539.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 0 | 73,753.8% | |
Profit after tax | Rs m | 300 | 0 | 78,834.2% | |
Gross profit margin | % | 20.0 | -7.1 | -280.2% | |
Effective tax rate | % | 24.2 | 25.7 | 94.4% | |
Net profit margin | % | 8.8 | 0.9 | 950.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 371 | 1,389 | 26.7% | |
Current liabilities | Rs m | 766 | 1,248 | 61.4% | |
Net working cap to sales | % | -11.5 | 341.0 | -3.4% | |
Current ratio | x | 0.5 | 1.1 | 43.6% | |
Inventory Days | Days | 72 | 259 | 27.6% | |
Debtors Days | Days | 135 | 36,047 | 0.4% | |
Net fixed assets | Rs m | 2,448 | 30 | 8,245.3% | |
Share capital | Rs m | 140 | 165 | 84.8% | |
"Free" reserves | Rs m | 1,239 | 6 | 22,487.8% | |
Net worth | Rs m | 1,379 | 171 | 808.2% | |
Long term debt | Rs m | 655 | 0 | - | |
Total assets | Rs m | 2,819 | 1,419 | 198.7% | |
Interest coverage | x | 4.2 | 0 | - | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0 | 4,163.4% | |
Return on assets | % | 15.0 | 0 | 55,870.3% | |
Return on equity | % | 21.7 | 0.2 | 9,728.4% | |
Return on capital | % | 25.5 | 0.3 | 8,502.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 391 | 0 | -170,017.4% | |
From Investments | Rs m | -163 | NA | -1,625,100.0% | |
From Financial Activity | Rs m | -231 | NA | - | |
Net Cashflow | Rs m | 31 | 0 | -14,263.6% |
Indian Promoters | % | 93.2 | 25.7 | 362.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.8 | 74.3 | 9.2% | |
Shareholders | 17,797 | 459 | 3,877.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CINEMAX INDIA With: SAREGAMA TIPS IND. PVR INOX
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Cinemax India | SPICY ENTERTAINMENT & MEDIA | S&P BSE TECK |
---|---|---|---|
1-Day | -1.15% | 0.00% | 0.47% |
1-Month | -1.08% | 0.00% | -2.94% |
1-Year | 107.96% | 0.00% | 28.15% |
3-Year CAGR | 14.26% | -7.01% | 6.71% |
5-Year CAGR | 8.33% | -18.14% | 20.01% |
* Compound Annual Growth Rate
Here are more details on the Cinemax India share price and the SPICY ENTERTAINMENT & MEDIA share price.
Moving on to shareholding structures...
The promoters of Cinemax India hold a 93.2% stake in the company. In case of SPICY ENTERTAINMENT & MEDIA the stake stands at 25.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cinemax India and the shareholding pattern of SPICY ENTERTAINMENT & MEDIA.
Finally, a word on dividends...
In the most recent financial year, Cinemax India paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SPICY ENTERTAINMENT & MEDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Cinemax India, and the dividend history of SPICY ENTERTAINMENT & MEDIA.
For a sector overview, read our media sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.