CHEVIOT CO. | SHUBHAM POLYSPIN | CHEVIOT CO./ SHUBHAM POLYSPIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.3 | 41.6 | 22.3% | View Chart |
P/BV | x | 1.2 | 1.9 | 59.4% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
CHEVIOT CO. SHUBHAM POLYSPIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CHEVIOT CO. Mar-24 |
SHUBHAM POLYSPIN Mar-24 |
CHEVIOT CO./ SHUBHAM POLYSPIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,626 | 43 | 3,812.6% | |
Low | Rs | 990 | 17 | 5,996.4% | |
Sales per share (Unadj.) | Rs | 768.8 | 40.6 | 1,895.6% | |
Earnings per share (Unadj.) | Rs | 115.3 | 0.7 | 16,170.2% | |
Cash flow per share (Unadj.) | Rs | 126.2 | 1.6 | 7,759.1% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,039.5 | 12.7 | 8,217.3% | |
Shares outstanding (eoy) | m | 6.02 | 12.12 | 49.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.7 | 233.1% | |
Avg P/E ratio | x | 11.3 | 41.5 | 27.3% | |
P/CF ratio (eoy) | x | 10.4 | 18.2 | 57.0% | |
Price / Book Value ratio | x | 1.3 | 2.3 | 53.8% | |
Dividend payout | % | 4.3 | 0 | - | |
Avg Mkt Cap | Rs m | 7,871 | 359 | 2,194.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 766 | 16 | 4,751.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,628 | 492 | 941.5% | |
Other income | Rs m | 450 | 16 | 2,793.3% | |
Total revenues | Rs m | 5,078 | 508 | 1,000.3% | |
Gross profit | Rs m | 469 | 16 | 2,950.1% | |
Depreciation | Rs m | 66 | 11 | 596.2% | |
Interest | Rs m | 4 | 9 | 42.8% | |
Profit before tax | Rs m | 849 | 12 | 6,886.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 4 | 4,203.3% | |
Profit after tax | Rs m | 694 | 9 | 8,031.7% | |
Gross profit margin | % | 10.1 | 3.2 | 313.3% | |
Effective tax rate | % | 18.3 | 29.9 | 61.1% | |
Net profit margin | % | 15.0 | 1.8 | 852.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,994 | 118 | 1,694.9% | |
Current liabilities | Rs m | 408 | 87 | 470.0% | |
Net working cap to sales | % | 34.3 | 6.3 | 544.8% | |
Current ratio | x | 4.9 | 1.4 | 360.6% | |
Inventory Days | Days | 256 | 9 | 2,833.1% | |
Debtors Days | Days | 238 | 500 | 47.6% | |
Net fixed assets | Rs m | 4,811 | 165 | 2,918.2% | |
Share capital | Rs m | 60 | 121 | 49.7% | |
"Free" reserves | Rs m | 6,198 | 32 | 19,307.3% | |
Net worth | Rs m | 6,258 | 153 | 4,081.6% | |
Long term debt | Rs m | 0 | 29 | 0.0% | |
Total assets | Rs m | 6,805 | 283 | 2,408.7% | |
Interest coverage | x | 231.7 | 2.4 | 9,521.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.7 | 1.7 | 39.1% | |
Return on assets | % | 10.3 | 6.1 | 168.0% | |
Return on equity | % | 11.1 | 5.6 | 196.7% | |
Return on capital | % | 13.6 | 11.5 | 119.0% | |
Exports to sales | % | 33.8 | 31.7 | 106.4% | |
Imports to sales | % | 14.8 | 0 | - | |
Exports (fob) | Rs m | 1,562 | 156 | 1,002.3% | |
Imports (cif) | Rs m | 686 | NA | - | |
Fx inflow | Rs m | 1,562 | 156 | 1,002.3% | |
Fx outflow | Rs m | 686 | 3 | 25,500.0% | |
Net fx | Rs m | 876 | 153 | 572.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 359 | 50 | 714.4% | |
From Investments | Rs m | -239 | -7 | 3,300.1% | |
From Financial Activity | Rs m | -144 | -23 | 626.4% | |
Net Cashflow | Rs m | -24 | 20 | -117.0% |
Indian Promoters | % | 74.9 | 72.8 | 102.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 27.2 | 92.3% | |
Shareholders | 22,500 | 9,640 | 233.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CHEVIOT CO. With: MONTE CARLO LUX INDUSTRIES KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CHEVIOT CO. | SHUBHAM POLYSPIN |
---|---|---|
1-Day | 0.01% | 2.89% |
1-Month | -3.04% | -4.36% |
1-Year | -0.33% | 43.21% |
3-Year CAGR | 1.37% | -42.19% |
5-Year CAGR | 9.82% | -10.08% |
* Compound Annual Growth Rate
Here are more details on the CHEVIOT CO. share price and the SHUBHAM POLYSPIN share price.
Moving on to shareholding structures...
The promoters of CHEVIOT CO. hold a 74.9% stake in the company. In case of SHUBHAM POLYSPIN the stake stands at 72.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CHEVIOT CO. and the shareholding pattern of SHUBHAM POLYSPIN .
Finally, a word on dividends...
In the most recent financial year, CHEVIOT CO. paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 4.3%.
SHUBHAM POLYSPIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CHEVIOT CO., and the dividend history of SHUBHAM POLYSPIN .
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.