Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PANORAMIC UNIVERSAL vs COFORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PANORAMIC UNIVERSAL COFORGE PANORAMIC UNIVERSAL/
COFORGE
 
P/E (TTM) x -0.4 68.0 - View Chart
P/BV x 0.1 16.0 0.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 PANORAMIC UNIVERSAL   COFORGE
EQUITY SHARE DATA
    PANORAMIC UNIVERSAL
Mar-17
COFORGE
Mar-24
PANORAMIC UNIVERSAL/
COFORGE
5-Yr Chart
Click to enlarge
High Rs176,840 0.2%   
Low Rs93,754 0.2%   
Sales per share (Unadj.) Rs18.11,484.8 1.2%  
Earnings per share (Unadj.) Rs-2.6135.2 -1.9%  
Cash flow per share (Unadj.) Rs-0.6186.7 -0.3%  
Dividends per share (Unadj.) Rs076.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs28.5579.8 4.9%  
Shares outstanding (eoy) m77.7561.82 125.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.6 20.0%   
Avg P/E ratio x-4.939.2 -12.6%  
P/CF ratio (eoy) x-20.328.4 -71.4%  
Price / Book Value ratio x0.59.1 5.0%  
Dividend payout %056.2 -0.0%   
Avg Mkt Cap Rs m1,007327,461 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m56055,069 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,41091,790 1.5%  
Other income Rs m63614 10.3%   
Total revenues Rs m1,47492,404 1.6%   
Gross profit Rs m5014,276 0.4%  
Depreciation Rs m1553,185 4.9%   
Interest Rs m1541,256 12.3%   
Profit before tax Rs m-19510,449 -1.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m92,093 0.4%   
Profit after tax Rs m-2048,356 -2.4%  
Gross profit margin %3.615.6 22.9%  
Effective tax rate %-4.620.0 -22.9%   
Net profit margin %-14.59.1 -159.1%  
BALANCE SHEET DATA
Current assets Rs m2,26026,025 8.7%   
Current liabilities Rs m2,20815,315 14.4%   
Net working cap to sales %3.711.7 31.3%  
Current ratio x1.01.7 60.2%  
Inventory Days Days12492 134.1%  
Debtors Days Days2,85572 3,980.1%  
Net fixed assets Rs m4,26046,943 9.1%   
Share capital Rs m889618 143.8%   
"Free" reserves Rs m1,33035,228 3.8%   
Net worth Rs m2,21835,846 6.2%   
Long term debt Rs m7143,399 21.0%   
Total assets Rs m6,56472,968 9.0%  
Interest coverage x-0.39.3 -2.8%   
Debt to equity ratio x0.30.1 339.3%  
Sales to assets ratio x0.21.3 17.1%   
Return on assets %-0.813.2 -5.8%  
Return on equity %-9.223.3 -39.5%  
Return on capital %-1.429.8 -4.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1745,664 0.0%   
Fx outflow Rs m014,728 0.0%   
Net fx Rs m1730,936 0.1%   
CASH FLOW
From Operations Rs m959,034 1.1%  
From Investments Rs m120-2,478 -4.9%  
From Financial Activity Rs m-196-8,870 2.2%  
Net Cashflow Rs m-20-2,486 0.8%  

Share Holding

Indian Promoters % 24.6 0.0 -  
Foreign collaborators % 49.8 0.0 -  
Indian inst/Mut Fund % 6.0 90.3 6.6%  
FIIs % 0.0 42.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 100.0 25.6%  
Shareholders   8,190 137,768 5.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PANORAMIC UNIVERSAL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on PANORAMIC UNIVERSAL vs Coforge

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PANORAMIC UNIVERSAL vs Coforge Share Price Performance

Period PANORAMIC UNIVERSAL Coforge
1-Day 0.00% 3.26%
1-Month -9.52% 11.07%
1-Year -79.88% 54.54%
3-Year CAGR -47.62% 16.03%
5-Year CAGR -25.05% 41.81%

* Compound Annual Growth Rate

Here are more details on the PANORAMIC UNIVERSAL share price and the Coforge share price.

Moving on to shareholding structures...

The promoters of PANORAMIC UNIVERSAL hold a 74.4% stake in the company. In case of Coforge the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PANORAMIC UNIVERSAL and the shareholding pattern of Coforge.

Finally, a word on dividends...

In the most recent financial year, PANORAMIC UNIVERSAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Coforge paid Rs 76.0, and its dividend payout ratio stood at 56.2%.

You may visit here to review the dividend history of PANORAMIC UNIVERSAL, and the dividend history of Coforge.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.