BALRAMPUR CHINI | INDIAN SUCROSE | BALRAMPUR CHINI/ INDIAN SUCROSE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.0 | 5.4 | 480.8% | View Chart |
P/BV | x | 3.1 | 0.8 | 368.5% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
BALRAMPUR CHINI INDIAN SUCROSE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALRAMPUR CHINI Mar-24 |
INDIAN SUCROSE Mar-24 |
BALRAMPUR CHINI/ INDIAN SUCROSE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 486 | 122 | 399.4% | |
Low | Rs | 343 | 54 | 634.7% | |
Sales per share (Unadj.) | Rs | 277.3 | 304.2 | 91.2% | |
Earnings per share (Unadj.) | Rs | 26.5 | 18.8 | 140.6% | |
Cash flow per share (Unadj.) | Rs | 34.7 | 25.4 | 137.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 167.4 | 123.4 | 135.6% | |
Shares outstanding (eoy) | m | 201.75 | 17.38 | 1,160.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.3 | 517.7% | |
Avg P/E ratio | x | 15.7 | 4.7 | 335.6% | |
P/CF ratio (eoy) | x | 11.9 | 3.5 | 344.6% | |
Price / Book Value ratio | x | 2.5 | 0.7 | 347.9% | |
Dividend payout | % | 11.3 | 0 | - | |
Avg Mkt Cap | Rs m | 83,650 | 1,527 | 5,478.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,986 | 147 | 2,720.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 55,937 | 5,286 | 1,058.2% | |
Other income | Rs m | 1,799 | 136 | 1,324.3% | |
Total revenues | Rs m | 57,737 | 5,422 | 1,064.8% | |
Gross profit | Rs m | 8,123 | 689 | 1,178.4% | |
Depreciation | Rs m | 1,664 | 113 | 1,467.3% | |
Interest | Rs m | 836 | 269 | 311.0% | |
Profit before tax | Rs m | 7,422 | 443 | 1,675.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,077 | 115 | 1,799.6% | |
Profit after tax | Rs m | 5,345 | 327 | 1,632.3% | |
Gross profit margin | % | 14.5 | 13.0 | 111.4% | |
Effective tax rate | % | 28.0 | 26.1 | 107.4% | |
Net profit margin | % | 9.6 | 6.2 | 154.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,392 | 3,782 | 830.1% | |
Current liabilities | Rs m | 22,243 | 3,248 | 684.7% | |
Net working cap to sales | % | 16.4 | 10.1 | 162.1% | |
Current ratio | x | 1.4 | 1.2 | 121.2% | |
Inventory Days | Days | 65 | 5 | 1,410.7% | |
Debtors Days | Days | 82 | 468 | 17.5% | |
Net fixed assets | Rs m | 36,796 | 2,114 | 1,740.2% | |
Share capital | Rs m | 202 | 174 | 116.1% | |
"Free" reserves | Rs m | 33,568 | 1,971 | 1,703.1% | |
Net worth | Rs m | 33,770 | 2,145 | 1,574.5% | |
Long term debt | Rs m | 3,263 | 306 | 1,067.7% | |
Total assets | Rs m | 68,188 | 5,896 | 1,156.5% | |
Interest coverage | x | 9.9 | 2.6 | 373.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 67.8% | |
Sales to assets ratio | x | 0.8 | 0.9 | 91.5% | |
Return on assets | % | 9.1 | 10.1 | 89.6% | |
Return on equity | % | 15.8 | 15.3 | 103.7% | |
Return on capital | % | 22.3 | 29.0 | 76.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 16 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,778 | 557 | 319.3% | |
From Investments | Rs m | -2,248 | -295 | 763.2% | |
From Financial Activity | Rs m | 470 | -412 | -113.9% | |
Net Cashflow | Rs m | 0 | -150 | -0.1% |
Indian Promoters | % | 42.9 | 64.5 | 66.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 39.3 | 0.1 | 78,600.0% | |
FIIs | % | 12.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.1 | 35.5 | 160.8% | |
Shareholders | 193,214 | 19,874 | 972.2% | ||
Pledged promoter(s) holding | % | 0.0 | 8.8 | - |
Compare BALRAMPUR CHINI With: BAJAJ HIND. SUGAR DHAMPUR SUGAR MILLS SHREE RENUKA SUGARS DWARIKESH SUGAR E.I.D. PARRY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Balrampur Chini | INDIAN SUCROSE |
---|---|---|
1-Day | 1.85% | 0.97% |
1-Month | -14.07% | -17.46% |
1-Year | 12.19% | 28.88% |
3-Year CAGR | 17.53% | 34.33% |
5-Year CAGR | 29.46% | 40.53% |
* Compound Annual Growth Rate
Here are more details on the Balrampur Chini share price and the INDIAN SUCROSE share price.
Moving on to shareholding structures...
The promoters of Balrampur Chini hold a 42.9% stake in the company. In case of INDIAN SUCROSE the stake stands at 64.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Balrampur Chini and the shareholding pattern of INDIAN SUCROSE.
Finally, a word on dividends...
In the most recent financial year, Balrampur Chini paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 11.3%.
INDIAN SUCROSE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Balrampur Chini, and the dividend history of INDIAN SUCROSE.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.