Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs GOBLIN INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL GOBLIN INDIA CCL INTERNATIONAL/
GOBLIN INDIA
 
P/E (TTM) x 170.7 - - View Chart
P/BV x 1.3 1.2 113.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CCL INTERNATIONAL   GOBLIN INDIA
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-23
GOBLIN INDIA
Mar-24
CCL INTERNATIONAL/
GOBLIN INDIA
5-Yr Chart
Click to enlarge
High Rs2482 28.7%   
Low Rs1236 33.8%   
Sales per share (Unadj.) Rs8.632.1 26.7%  
Earnings per share (Unadj.) Rs-0.71.8 -40.4%  
Cash flow per share (Unadj.) Rs0.62.3 24.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs23.529.3 80.1%  
Shares outstanding (eoy) m19.1913.82 138.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.11.8 113.4%   
Avg P/E ratio x-24.733.1 -74.8%  
P/CF ratio (eoy) x31.725.7 123.5%  
Price / Book Value ratio x0.82.0 37.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m344818 42.0%   
No. of employees `000NANA-   
Total wages/salary Rs m630 19.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m165444 37.0%  
Other income Rs m919 47.6%   
Total revenues Rs m173463 37.5%   
Gross profit Rs m438 9.7%  
Depreciation Rs m257 349.2%   
Interest Rs m826 29.0%   
Profit before tax Rs m-2023 -85.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6-2 361.5%   
Profit after tax Rs m-1425 -56.2%  
Gross profit margin %2.28.5 26.2%  
Effective tax rate %29.5-7.0 -423.6%   
Net profit margin %-8.45.6 -151.6%  
BALANCE SHEET DATA
Current assets Rs m433649 66.7%   
Current liabilities Rs m142167 84.9%   
Net working cap to sales %176.9108.5 163.1%  
Current ratio x3.13.9 78.6%  
Inventory Days Days3325 133.5%  
Debtors Days Days1,8092,590 69.8%  
Net fixed assets Rs m18771 264.3%   
Share capital Rs m192138 138.9%   
"Free" reserves Rs m259267 96.9%   
Net worth Rs m451405 111.2%   
Long term debt Rs m26149 17.4%   
Total assets Rs m620720 86.1%  
Interest coverage x-1.61.9 -84.8%   
Debt to equity ratio x0.10.4 15.7%  
Sales to assets ratio x0.30.6 43.0%   
Return on assets %-1.07.1 -14.4%  
Return on equity %-3.16.1 -50.5%  
Return on capital %-2.58.9 -28.6%  
Exports to sales %00-   
Imports to sales %7.82.7 291.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1312 107.9%   
Fx inflow Rs m00-   
Fx outflow Rs m1313 97.6%   
Net fx Rs m-13-13 97.6%   
CASH FLOW
From Operations Rs m3212 258.0%  
From Investments Rs m-23-4 520.3%  
From Financial Activity Rs m-9-8 109.1%  
Net Cashflow Rs m00 -160.0%  

Share Holding

Indian Promoters % 61.3 39.6 154.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 3.7 0.3%  
FIIs % 0.0 3.7 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 60.4 64.2%  
Shareholders   2,887 891 324.0%  
Pledged promoter(s) holding % 1.7 18.3 9.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    MAMAEARTH HONASA CONSUMER    


More on CCL INTERNATIONAL vs GOBLIN INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CCL INTERNATIONAL vs GOBLIN INDIA Share Price Performance

Period CCL INTERNATIONAL GOBLIN INDIA
1-Day 3.06% -2.55%
1-Month 0.13% -21.17%
1-Year 29.55% -19.49%
3-Year CAGR 22.59% 16.60%
5-Year CAGR 29.34% -22.04%

* Compound Annual Growth Rate

Here are more details on the CCL INTERNATIONAL share price and the GOBLIN INDIA share price.

Moving on to shareholding structures...

The promoters of CCL INTERNATIONAL hold a 61.3% stake in the company. In case of GOBLIN INDIA the stake stands at 39.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CCL INTERNATIONAL and the shareholding pattern of GOBLIN INDIA.

Finally, a word on dividends...

In the most recent financial year, CCL INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

GOBLIN INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CCL INTERNATIONAL, and the dividend history of GOBLIN INDIA.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.