CG-VAK SOFTW | ZENITH INFOTECH | CG-VAK SOFTW/ ZENITH INFOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | -0.0 | - | View Chart |
P/BV | x | 2.5 | 0.0 | 4,980.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW ZENITH INFOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
ZENITH INFOTECH Sep-13 |
CG-VAK SOFTW/ ZENITH INFOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 42 | 1,702.4% | |
Low | Rs | 320 | 9 | 3,437.2% | |
Sales per share (Unadj.) | Rs | 155.6 | 120.3 | 129.3% | |
Earnings per share (Unadj.) | Rs | 18.3 | -91.9 | -19.9% | |
Cash flow per share (Unadj.) | Rs | 21.6 | -79.5 | -27.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 55.8 | 222.0% | |
Shares outstanding (eoy) | m | 5.05 | 12.68 | 39.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.2 | 1,559.5% | |
Avg P/E ratio | x | 28.3 | -0.3 | -10,144.4% | |
P/CF ratio (eoy) | x | 24.0 | -0.3 | -7,426.6% | |
Price / Book Value ratio | x | 4.2 | 0.5 | 908.7% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 325 | 803.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 963 | 58.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 1,525 | 51.5% | |
Other income | Rs m | 21 | 55 | 37.4% | |
Total revenues | Rs m | 806 | 1,581 | 51.0% | |
Gross profit | Rs m | 126 | -1,046 | -12.0% | |
Depreciation | Rs m | 17 | 157 | 10.6% | |
Interest | Rs m | 6 | 15 | 37.2% | |
Profit before tax | Rs m | 124 | -1,164 | -10.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 2 | 1,624.5% | |
Profit after tax | Rs m | 92 | -1,166 | -7.9% | |
Gross profit margin | % | 16.0 | -68.6 | -23.4% | |
Effective tax rate | % | 25.6 | -0.2 | -15,202.2% | |
Net profit margin | % | 11.7 | -76.4 | -15.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 2,252 | 15.8% | |
Current liabilities | Rs m | 55 | 305 | 18.1% | |
Net working cap to sales | % | 38.3 | 127.6 | 30.0% | |
Current ratio | x | 6.4 | 7.4 | 87.2% | |
Inventory Days | Days | 65 | 280 | 23.3% | |
Debtors Days | Days | 565 | 2,643 | 21.4% | |
Net fixed assets | Rs m | 354 | 3,516 | 10.1% | |
Share capital | Rs m | 51 | 127 | 39.8% | |
"Free" reserves | Rs m | 574 | 580 | 99.0% | |
Net worth | Rs m | 625 | 707 | 88.4% | |
Long term debt | Rs m | 0 | 3,074 | 0.0% | |
Total assets | Rs m | 710 | 5,767 | 12.3% | |
Interest coverage | x | 22.7 | -74.9 | -30.4% | |
Debt to equity ratio | x | 0 | 4.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.3 | 418.2% | |
Return on assets | % | 13.8 | -19.9 | -69.2% | |
Return on equity | % | 14.8 | -164.9 | -9.0% | |
Return on capital | % | 20.8 | -30.4 | -68.4% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 855 | 63.2% | |
Fx outflow | Rs m | 5 | 766 | 0.6% | |
Net fx | Rs m | 535 | 89 | 601.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -156 | -59.6% | |
From Investments | Rs m | -9 | -945 | 0.9% | |
From Financial Activity | Rs m | -13 | 419 | -3.2% | |
Net Cashflow | Rs m | 71 | -682 | -10.4% |
Indian Promoters | % | 53.9 | 64.9 | 83.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.5 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 35.1 | 131.4% | |
Shareholders | 8,753 | 12,290 | 71.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ZENITH INFOTECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.86% | -3.17% | 0.51% |
1-Month | -8.52% | 30.95% | 0.90% |
1-Year | -32.76% | -57.50% | 25.96% |
3-Year CAGR | 19.66% | -53.67% | 6.42% |
5-Year CAGR | 58.28% | -36.97% | 22.93% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ZENITH INFOTECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ZENITH INFOTECH the stake stands at 64.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ZENITH INFOTECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
ZENITH INFOTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ZENITH INFOTECH.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.