CG-VAK SOFTW | NETLINK SOLUTIONS | CG-VAK SOFTW/ NETLINK SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 3.2 | 614.4% | View Chart |
P/BV | x | 2.4 | 1.7 | 141.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW NETLINK SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
NETLINK SOLUTIONS Mar-24 |
CG-VAK SOFTW/ NETLINK SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 149 | 480.8% | |
Low | Rs | 320 | 55 | 581.7% | |
Sales per share (Unadj.) | Rs | 155.6 | 7.8 | 2,004.3% | |
Earnings per share (Unadj.) | Rs | 18.3 | 36.4 | 50.3% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 37.1 | 58.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 98.8 | 125.2% | |
Shares outstanding (eoy) | m | 5.05 | 2.53 | 199.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 13.1 | 25.4% | |
Avg P/E ratio | x | 28.3 | 2.8 | 1,011.2% | |
P/CF ratio (eoy) | x | 24.0 | 2.7 | 872.9% | |
Price / Book Value ratio | x | 4.2 | 1.0 | 405.9% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 258 | 1,014.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 6 | 10,013.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 20 | 4,000.8% | |
Other income | Rs m | 21 | 106 | 19.6% | |
Total revenues | Rs m | 806 | 125 | 644.4% | |
Gross profit | Rs m | 126 | 5 | 2,314.2% | |
Depreciation | Rs m | 17 | 2 | 914.8% | |
Interest | Rs m | 6 | 0 | 57,100.0% | |
Profit before tax | Rs m | 124 | 109 | 113.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 17 | 186.0% | |
Profit after tax | Rs m | 92 | 92 | 100.3% | |
Gross profit margin | % | 16.0 | 27.7 | 57.8% | |
Effective tax rate | % | 25.6 | 15.7 | 163.4% | |
Net profit margin | % | 11.7 | 468.4 | 2.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 60 | 595.1% | |
Current liabilities | Rs m | 55 | 10 | 551.6% | |
Net working cap to sales | % | 38.3 | 253.8 | 15.1% | |
Current ratio | x | 6.4 | 6.0 | 107.9% | |
Inventory Days | Days | 65 | 3,287 | 2.0% | |
Debtors Days | Days | 565 | 0 | - | |
Net fixed assets | Rs m | 354 | 183 | 193.5% | |
Share capital | Rs m | 51 | 25 | 199.7% | |
"Free" reserves | Rs m | 574 | 225 | 255.6% | |
Net worth | Rs m | 625 | 250 | 250.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 267 | 266.3% | |
Interest coverage | x | 22.7 | 10,913.0 | 0.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.1 | 1,502.1% | |
Return on assets | % | 13.8 | 34.5 | 40.0% | |
Return on equity | % | 14.8 | 36.8 | 40.1% | |
Return on capital | % | 20.8 | 43.7 | 47.6% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | 4,008.3% | |
Net fx | Rs m | 535 | 0 | -445,866.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 62 | 150.8% | |
From Investments | Rs m | -9 | -18 | 48.5% | |
From Financial Activity | Rs m | -13 | NA | 132,700.0% | |
Net Cashflow | Rs m | 71 | 44 | 162.3% |
Indian Promoters | % | 53.9 | 59.4 | 90.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 40.6 | 113.6% | |
Shareholders | 8,753 | 6,119 | 143.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | VGR CONSTN. | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | -0.55% | 0.15% |
1-Month | -7.13% | 21.98% | 0.54% |
1-Year | -28.94% | 63.15% | 25.51% |
3-Year CAGR | 19.31% | 58.85% | 6.30% |
5-Year CAGR | 57.20% | 67.29% | 22.85% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the VGR CONSTN. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of VGR CONSTN. the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of VGR CONSTN..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
VGR CONSTN. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of VGR CONSTN..
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.