CG-VAK SOFTW | TRIDENT TECHLABS LTD. | CG-VAK SOFTW/ TRIDENT TECHLABS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | - | - | View Chart |
P/BV | x | 2.4 | 36.6 | 6.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW TRIDENT TECHLABS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
TRIDENT TECHLABS LTD. Mar-24 |
CG-VAK SOFTW/ TRIDENT TECHLABS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 292 | 245.0% | |
Low | Rs | 320 | 93 | 343.2% | |
Sales per share (Unadj.) | Rs | 155.6 | 42.0 | 370.2% | |
Earnings per share (Unadj.) | Rs | 18.3 | 5.4 | 337.1% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 5.6 | 382.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 26.9 | 459.2% | |
Shares outstanding (eoy) | m | 5.05 | 17.28 | 29.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 4.6 | 72.6% | |
Avg P/E ratio | x | 28.3 | 35.5 | 79.7% | |
P/CF ratio (eoy) | x | 24.0 | 34.1 | 70.2% | |
Price / Book Value ratio | x | 4.2 | 7.1 | 58.5% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 3,327 | 78.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 60 | 940.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 726 | 108.2% | |
Other income | Rs m | 21 | 4 | 540.5% | |
Total revenues | Rs m | 806 | 730 | 110.5% | |
Gross profit | Rs m | 126 | 160 | 78.8% | |
Depreciation | Rs m | 17 | 4 | 446.4% | |
Interest | Rs m | 6 | 33 | 17.1% | |
Profit before tax | Rs m | 124 | 126 | 98.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 33 | 97.2% | |
Profit after tax | Rs m | 92 | 94 | 98.5% | |
Gross profit margin | % | 16.0 | 22.0 | 72.9% | |
Effective tax rate | % | 25.6 | 25.9 | 99.0% | |
Net profit margin | % | 11.7 | 12.9 | 91.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 914 | 39.0% | |
Current liabilities | Rs m | 55 | 386 | 14.3% | |
Net working cap to sales | % | 38.3 | 72.7 | 52.7% | |
Current ratio | x | 6.4 | 2.4 | 272.3% | |
Inventory Days | Days | 65 | 27 | 244.6% | |
Debtors Days | Days | 565 | 2,997 | 18.9% | |
Net fixed assets | Rs m | 354 | 70 | 506.0% | |
Share capital | Rs m | 51 | 173 | 29.2% | |
"Free" reserves | Rs m | 574 | 293 | 196.1% | |
Net worth | Rs m | 625 | 466 | 134.2% | |
Long term debt | Rs m | 0 | 131 | 0.0% | |
Total assets | Rs m | 710 | 984 | 72.2% | |
Interest coverage | x | 22.7 | 4.8 | 474.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.7 | 149.9% | |
Return on assets | % | 13.8 | 12.9 | 106.9% | |
Return on equity | % | 14.8 | 20.1 | 73.4% | |
Return on capital | % | 20.8 | 26.8 | 77.6% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 16.5 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 120 | 0.0% | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 120 | 4.0% | |
Net fx | Rs m | 535 | -120 | -446.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -174 | -53.5% | |
From Investments | Rs m | -9 | -39 | 22.2% | |
From Financial Activity | Rs m | -13 | 215 | -6.2% | |
Net Cashflow | Rs m | 71 | 2 | 4,562.2% |
Indian Promoters | % | 53.9 | 68.0 | 79.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.9 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 32.0 | 144.0% | |
Shareholders | 8,753 | 1,400 | 625.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | TRIDENT TECHLABS LTD. | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | 4.86% | 0.52% |
1-Month | -7.13% | 37.61% | 0.92% |
1-Year | -28.94% | 857.21% | 25.98% |
3-Year CAGR | 19.31% | 112.33% | 6.43% |
5-Year CAGR | 57.20% | 57.11% | 22.94% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the TRIDENT TECHLABS LTD. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of TRIDENT TECHLABS LTD. the stake stands at 68.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of TRIDENT TECHLABS LTD..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
TRIDENT TECHLABS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of TRIDENT TECHLABS LTD..
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.