CG-VAK SOFTW | SAVEN TECHNO | CG-VAK SOFTW/ SAVEN TECHNO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 22.7 | 91.4% | View Chart |
P/BV | x | 2.6 | 3.4 | 76.4% | View Chart |
Dividend Yield | % | 0.3 | 3.5 | 9.0% |
CG-VAK SOFTW SAVEN TECHNO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
SAVEN TECHNO Mar-24 |
CG-VAK SOFTW/ SAVEN TECHNO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 77 | 928.6% | |
Low | Rs | 320 | 35 | 913.8% | |
Sales per share (Unadj.) | Rs | 155.6 | 12.0 | 1,295.9% | |
Earnings per share (Unadj.) | Rs | 18.3 | 2.3 | 797.3% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 2.5 | 860.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.2 | 3.6 | 5.4% | |
Book value per share (Unadj.) | Rs | 123.7 | 17.0 | 729.3% | |
Shares outstanding (eoy) | m | 5.05 | 10.88 | 46.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 4.7 | 71.3% | |
Avg P/E ratio | x | 28.3 | 24.4 | 115.9% | |
P/CF ratio (eoy) | x | 24.0 | 22.3 | 107.4% | |
Price / Book Value ratio | x | 4.2 | 3.3 | 126.7% | |
Dividend payout | % | 5.5 | 87.2 | 6.3% | |
Avg Mkt Cap | Rs m | 2,613 | 609 | 428.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 87 | 651.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 131 | 601.5% | |
Other income | Rs m | 21 | 9 | 227.0% | |
Total revenues | Rs m | 806 | 140 | 577.1% | |
Gross profit | Rs m | 126 | 27 | 474.9% | |
Depreciation | Rs m | 17 | 2 | 709.3% | |
Interest | Rs m | 6 | 0 | 14,275.0% | |
Profit before tax | Rs m | 124 | 33 | 373.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 8 | 384.5% | |
Profit after tax | Rs m | 92 | 25 | 370.0% | |
Gross profit margin | % | 16.0 | 20.3 | 79.0% | |
Effective tax rate | % | 25.6 | 24.9 | 102.9% | |
Net profit margin | % | 11.7 | 19.1 | 61.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 109 | 327.4% | |
Current liabilities | Rs m | 55 | 9 | 589.9% | |
Net working cap to sales | % | 38.3 | 76.1 | 50.3% | |
Current ratio | x | 6.4 | 11.6 | 55.5% | |
Inventory Days | Days | 65 | 203 | 32.2% | |
Debtors Days | Days | 565 | 623 | 90.8% | |
Net fixed assets | Rs m | 354 | 84 | 419.2% | |
Share capital | Rs m | 51 | 11 | 464.2% | |
"Free" reserves | Rs m | 574 | 174 | 330.7% | |
Net worth | Rs m | 625 | 185 | 338.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 193 | 367.6% | |
Interest coverage | x | 22.7 | 831.5 | 2.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.7 | 163.7% | |
Return on assets | % | 13.8 | 12.9 | 106.8% | |
Return on equity | % | 14.8 | 13.5 | 109.3% | |
Return on capital | % | 20.8 | 18.0 | 115.3% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 132 | 410.0% | |
Fx outflow | Rs m | 5 | 1 | 411.1% | |
Net fx | Rs m | 535 | 131 | 410.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 29 | 318.4% | |
From Investments | Rs m | -9 | 3 | -309.6% | |
From Financial Activity | Rs m | -13 | -22 | 61.0% | |
Net Cashflow | Rs m | 71 | 11 | 659.6% |
Indian Promoters | % | 53.9 | 42.5 | 126.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 57.5 | 80.2% | |
Shareholders | 8,753 | 9,643 | 90.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | SAVEN TECHNO | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | -1.60% | 3.14% |
1-Month | -4.35% | 10.56% | 3.55% |
1-Year | -29.69% | 15.63% | 29.26% |
3-Year CAGR | 21.45% | 24.10% | 7.35% |
5-Year CAGR | 59.70% | 32.54% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the SAVEN TECHNO share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of SAVEN TECHNO the stake stands at 42.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of SAVEN TECHNO.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
SAVEN TECHNO paid Rs 2.0, and its dividend payout ratio stood at 87.2%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of SAVEN TECHNO.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.