CG-VAK SOFTW | QUICK HEAL TECHNOLOGIES | CG-VAK SOFTW/ QUICK HEAL TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 96.5 | 21.5% | View Chart |
P/BV | x | 2.6 | 7.3 | 35.2% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 60.6% |
CG-VAK SOFTW QUICK HEAL TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
QUICK HEAL TECHNOLOGIES Mar-24 |
CG-VAK SOFTW/ QUICK HEAL TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 600 | 119.2% | |
Low | Rs | 320 | 127 | 251.3% | |
Sales per share (Unadj.) | Rs | 155.6 | 54.5 | 285.4% | |
Earnings per share (Unadj.) | Rs | 18.3 | 4.5 | 403.5% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 6.9 | 313.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 0.2 | 0.8 | 23.4% | |
Book value per share (Unadj.) | Rs | 123.7 | 79.8 | 155.1% | |
Shares outstanding (eoy) | m | 5.05 | 53.52 | 9.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 6.7 | 49.9% | |
Avg P/E ratio | x | 28.3 | 80.3 | 35.3% | |
P/CF ratio (eoy) | x | 24.0 | 52.8 | 45.4% | |
Price / Book Value ratio | x | 4.2 | 4.6 | 91.8% | |
Dividend payout | % | 5.5 | 66.2 | 8.3% | |
Avg Mkt Cap | Rs m | 2,613 | 19,463 | 13.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 1,690 | 33.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 2,918 | 26.9% | |
Other income | Rs m | 21 | 214 | 9.7% | |
Total revenues | Rs m | 806 | 3,131 | 25.8% | |
Gross profit | Rs m | 126 | 176 | 71.7% | |
Depreciation | Rs m | 17 | 126 | 13.3% | |
Interest | Rs m | 6 | 1 | 439.2% | |
Profit before tax | Rs m | 124 | 262 | 47.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 20 | 161.6% | |
Profit after tax | Rs m | 92 | 242 | 38.1% | |
Gross profit margin | % | 16.0 | 6.0 | 266.3% | |
Effective tax rate | % | 25.6 | 7.5 | 341.2% | |
Net profit margin | % | 11.7 | 8.3 | 141.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 3,638 | 9.8% | |
Current liabilities | Rs m | 55 | 733 | 7.5% | |
Net working cap to sales | % | 38.3 | 99.6 | 38.5% | |
Current ratio | x | 6.4 | 5.0 | 129.9% | |
Inventory Days | Days | 65 | 260 | 25.1% | |
Debtors Days | Days | 565 | 16 | 3,430.7% | |
Net fixed assets | Rs m | 354 | 1,454 | 24.4% | |
Share capital | Rs m | 51 | 535 | 9.4% | |
"Free" reserves | Rs m | 574 | 3,735 | 15.4% | |
Net worth | Rs m | 625 | 4,270 | 14.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 5,092 | 14.0% | |
Interest coverage | x | 22.7 | 202.6 | 11.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.6 | 193.1% | |
Return on assets | % | 13.8 | 4.8 | 288.3% | |
Return on equity | % | 14.8 | 5.7 | 260.2% | |
Return on capital | % | 20.8 | 6.2 | 336.9% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 185 | 291.3% | |
Fx outflow | Rs m | 5 | 54 | 8.8% | |
Net fx | Rs m | 535 | 131 | 408.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 182 | 51.2% | |
From Investments | Rs m | -9 | 62 | -14.1% | |
From Financial Activity | Rs m | -13 | 16 | -82.9% | |
Net Cashflow | Rs m | 71 | 259 | 27.4% |
Indian Promoters | % | 53.9 | 72.1 | 74.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.2 | - | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 27.9 | 165.2% | |
Shareholders | 8,753 | 47,781 | 18.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | QUICK HEAL TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | 0.89% | 3.14% |
1-Month | -4.35% | -8.04% | 3.55% |
1-Year | -29.69% | 60.60% | 29.26% |
3-Year CAGR | 21.45% | 38.41% | 7.35% |
5-Year CAGR | 59.70% | 35.37% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the QUICK HEAL TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of QUICK HEAL TECHNOLOGIES the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of QUICK HEAL TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
QUICK HEAL TECHNOLOGIES paid Rs 3.0, and its dividend payout ratio stood at 66.2%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of QUICK HEAL TECHNOLOGIES.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.