CG-VAK SOFTW | NUCLEUS SOFTWARE | CG-VAK SOFTW/ NUCLEUS SOFTWARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 17.7 | 110.8% | View Chart |
P/BV | x | 2.4 | 3.6 | 68.1% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 28.0% |
CG-VAK SOFTW NUCLEUS SOFTWARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
NUCLEUS SOFTWARE Mar-24 |
CG-VAK SOFTW/ NUCLEUS SOFTWARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,830 | 39.1% | |
Low | Rs | 320 | 575 | 55.7% | |
Sales per share (Unadj.) | Rs | 155.6 | 308.7 | 50.4% | |
Earnings per share (Unadj.) | Rs | 18.3 | 71.6 | 25.5% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 77.0 | 28.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 12.50 | 8.0% | |
Avg Dividend yield | % | 0.2 | 1.0 | 18.6% | |
Book value per share (Unadj.) | Rs | 123.7 | 290.4 | 42.6% | |
Shares outstanding (eoy) | m | 5.05 | 26.77 | 18.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 3.9 | 85.4% | |
Avg P/E ratio | x | 28.3 | 16.8 | 168.5% | |
P/CF ratio (eoy) | x | 24.0 | 15.6 | 153.5% | |
Price / Book Value ratio | x | 4.2 | 4.1 | 101.0% | |
Dividend payout | % | 5.5 | 17.5 | 31.3% | |
Avg Mkt Cap | Rs m | 2,613 | 32,194 | 8.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 4,911 | 11.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 8,265 | 9.5% | |
Other income | Rs m | 21 | 509 | 4.1% | |
Total revenues | Rs m | 806 | 8,774 | 9.2% | |
Gross profit | Rs m | 126 | 2,204 | 5.7% | |
Depreciation | Rs m | 17 | 146 | 11.5% | |
Interest | Rs m | 6 | 10 | 60.1% | |
Profit before tax | Rs m | 124 | 2,558 | 4.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 642 | 5.0% | |
Profit after tax | Rs m | 92 | 1,916 | 4.8% | |
Gross profit margin | % | 16.0 | 26.7 | 60.1% | |
Effective tax rate | % | 25.6 | 25.1 | 102.2% | |
Net profit margin | % | 11.7 | 23.2 | 50.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 6,118 | 5.8% | |
Current liabilities | Rs m | 55 | 2,953 | 1.9% | |
Net working cap to sales | % | 38.3 | 38.3 | 100.1% | |
Current ratio | x | 6.4 | 2.1 | 311.2% | |
Inventory Days | Days | 65 | 340 | 19.2% | |
Debtors Days | Days | 565 | 734 | 77.0% | |
Net fixed assets | Rs m | 354 | 5,023 | 7.1% | |
Share capital | Rs m | 51 | 268 | 18.9% | |
"Free" reserves | Rs m | 574 | 7,507 | 7.7% | |
Net worth | Rs m | 625 | 7,774 | 8.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 11,140 | 6.4% | |
Interest coverage | x | 22.7 | 270.3 | 8.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.7 | 149.1% | |
Return on assets | % | 13.8 | 17.3 | 79.8% | |
Return on equity | % | 14.8 | 24.6 | 59.9% | |
Return on capital | % | 20.8 | 33.0 | 62.9% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 3,283 | 16.4% | |
Fx outflow | Rs m | 5 | 492 | 1.0% | |
Net fx | Rs m | 535 | 2,791 | 19.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 2,220 | 4.2% | |
From Investments | Rs m | -9 | -1,970 | 0.4% | |
From Financial Activity | Rs m | -13 | -302 | 4.4% | |
Net Cashflow | Rs m | 71 | -47 | -151.7% |
Indian Promoters | % | 53.9 | 73.6 | 73.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.4 | - | |
FIIs | % | 0.0 | 5.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 26.4 | 174.7% | |
Shareholders | 8,753 | 45,577 | 19.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Nucleus Software | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | -4.60% | 0.36% |
1-Month | -7.13% | -14.40% | -0.70% |
1-Year | -28.94% | -22.63% | 25.98% |
3-Year CAGR | 19.31% | 21.68% | 6.24% |
5-Year CAGR | 57.20% | 28.15% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Nucleus Software share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Nucleus Software the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Nucleus Software.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
Nucleus Software paid Rs 12.5, and its dividend payout ratio stood at 17.5%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Nucleus Software.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.