CG-VAK SOFTW | NINTEC SYSTEMS | CG-VAK SOFTW/ NINTEC SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 46.3 | 44.8% | View Chart |
P/BV | x | 2.6 | 28.8 | 8.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW NINTEC SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
NINTEC SYSTEMS Mar-24 |
CG-VAK SOFTW/ NINTEC SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 653 | 109.6% | |
Low | Rs | 320 | 151 | 211.5% | |
Sales per share (Unadj.) | Rs | 155.6 | 44.7 | 348.1% | |
Earnings per share (Unadj.) | Rs | 18.3 | 8.4 | 218.9% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 8.9 | 241.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 18.8 | 657.7% | |
Shares outstanding (eoy) | m | 5.05 | 18.58 | 27.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 9.0 | 37.0% | |
Avg P/E ratio | x | 28.3 | 48.1 | 58.9% | |
P/CF ratio (eoy) | x | 24.0 | 44.9 | 53.3% | |
Price / Book Value ratio | x | 4.2 | 21.4 | 19.6% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 7,465 | 35.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 358 | 157.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 830 | 94.6% | |
Other income | Rs m | 21 | 17 | 121.1% | |
Total revenues | Rs m | 806 | 848 | 95.1% | |
Gross profit | Rs m | 126 | 199 | 63.4% | |
Depreciation | Rs m | 17 | 11 | 152.7% | |
Interest | Rs m | 6 | 0 | 1,730.3% | |
Profit before tax | Rs m | 124 | 204 | 60.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 49 | 64.6% | |
Profit after tax | Rs m | 92 | 155 | 59.5% | |
Gross profit margin | % | 16.0 | 23.9 | 67.0% | |
Effective tax rate | % | 25.6 | 24.1 | 106.4% | |
Net profit margin | % | 11.7 | 18.7 | 62.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 554 | 64.3% | |
Current liabilities | Rs m | 55 | 219 | 25.2% | |
Net working cap to sales | % | 38.3 | 40.3 | 95.0% | |
Current ratio | x | 6.4 | 2.5 | 254.9% | |
Inventory Days | Days | 65 | 78 | 83.3% | |
Debtors Days | Days | 565 | 98,617 | 0.6% | |
Net fixed assets | Rs m | 354 | 42 | 834.6% | |
Share capital | Rs m | 51 | 186 | 27.2% | |
"Free" reserves | Rs m | 574 | 164 | 350.6% | |
Net worth | Rs m | 625 | 350 | 178.8% | |
Long term debt | Rs m | 0 | 24 | 0.0% | |
Total assets | Rs m | 710 | 596 | 119.1% | |
Interest coverage | x | 22.7 | 620.5 | 3.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.4 | 79.4% | |
Return on assets | % | 13.8 | 26.1 | 52.9% | |
Return on equity | % | 14.8 | 44.4 | 33.3% | |
Return on capital | % | 20.8 | 54.9 | 37.9% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 609 | 88.6% | |
Fx outflow | Rs m | 5 | 20 | 24.4% | |
Net fx | Rs m | 535 | 590 | 90.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 99 | 93.9% | |
From Investments | Rs m | -9 | -145 | 6.0% | |
From Financial Activity | Rs m | -13 | 23 | -57.1% | |
Net Cashflow | Rs m | 71 | -22 | -318.9% |
Indian Promoters | % | 53.9 | 47.4 | 113.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 52.6 | 87.7% | |
Shareholders | 8,753 | 10,150 | 86.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | NINTEC SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | -0.50% | 3.14% |
1-Month | -4.35% | -2.51% | 3.55% |
1-Year | -29.69% | 21.53% | 29.26% |
3-Year CAGR | 21.45% | 259.39% | 7.35% |
5-Year CAGR | 59.70% | 200.77% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the NINTEC SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of NINTEC SYSTEMS the stake stands at 47.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of NINTEC SYSTEMS .
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
NINTEC SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of NINTEC SYSTEMS .
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.