CG-VAK SOFTW | MICRO TECHNOLOGIES | CG-VAK SOFTW/ MICRO TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | -0.0 | - | View Chart |
P/BV | x | 2.6 | 0.0 | 11,621.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW MICRO TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
MICRO TECHNOLOGIES Sep-13 |
CG-VAK SOFTW/ MICRO TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 53 | 1,356.7% | |
Low | Rs | 320 | 2 | 16,080.4% | |
Sales per share (Unadj.) | Rs | 155.6 | 310.4 | 50.1% | |
Earnings per share (Unadj.) | Rs | 18.3 | -28.9 | -63.2% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 20.0 | 107.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 163.4 | 75.8% | |
Shares outstanding (eoy) | m | 5.05 | 34.10 | 14.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.1 | 3,775.6% | |
Avg P/E ratio | x | 28.3 | -0.9 | -2,994.4% | |
P/CF ratio (eoy) | x | 24.0 | 1.4 | 1,753.1% | |
Price / Book Value ratio | x | 4.2 | 0.2 | 2,498.0% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 933 | 280.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 196 | 288.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 10,586 | 7.4% | |
Other income | Rs m | 21 | 527 | 3.9% | |
Total revenues | Rs m | 806 | 11,113 | 7.3% | |
Gross profit | Rs m | 126 | 927 | 13.6% | |
Depreciation | Rs m | 17 | 1,668 | 1.0% | |
Interest | Rs m | 6 | 882 | 0.6% | |
Profit before tax | Rs m | 124 | -1,097 | -11.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | -111 | -28.8% | |
Profit after tax | Rs m | 92 | -986 | -9.4% | |
Gross profit margin | % | 16.0 | 8.8 | 183.0% | |
Effective tax rate | % | 25.6 | 10.1 | 254.1% | |
Net profit margin | % | 11.7 | -9.3 | -126.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 7,271 | 4.9% | |
Current liabilities | Rs m | 55 | 5,342 | 1.0% | |
Net working cap to sales | % | 38.3 | 18.2 | 210.2% | |
Current ratio | x | 6.4 | 1.4 | 473.6% | |
Inventory Days | Days | 65 | 2 | 3,977.9% | |
Debtors Days | Days | 565 | 171 | 329.8% | |
Net fixed assets | Rs m | 354 | 4,383 | 8.1% | |
Share capital | Rs m | 51 | 341 | 14.8% | |
"Free" reserves | Rs m | 574 | 5,229 | 11.0% | |
Net worth | Rs m | 625 | 5,570 | 11.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 11,654 | 6.1% | |
Interest coverage | x | 22.7 | -0.2 | -9,351.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.9 | 121.8% | |
Return on assets | % | 13.8 | -0.9 | -1,548.2% | |
Return on equity | % | 14.8 | -17.7 | -83.4% | |
Return on capital | % | 20.8 | -3.9 | -539.4% | |
Exports to sales | % | 68.7 | 17.7 | 387.3% | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | 540 | 1,878 | 28.7% | |
Imports (cif) | Rs m | NA | 82 | 0.0% | |
Fx inflow | Rs m | 540 | 1,878 | 28.7% | |
Fx outflow | Rs m | 5 | 984 | 0.5% | |
Net fx | Rs m | 535 | 894 | 59.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 1,058 | 8.8% | |
From Investments | Rs m | -9 | -954 | 0.9% | |
From Financial Activity | Rs m | -13 | -641 | 2.1% | |
Net Cashflow | Rs m | 71 | -537 | -13.2% |
Indian Promoters | % | 53.9 | 36.2 | 149.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.8 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 63.8 | 72.3% | |
Shareholders | 8,753 | 14,244 | 61.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Micro Tech | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | -4.75% | 3.14% |
1-Month | -4.35% | 11.42% | 3.55% |
1-Year | -29.69% | -27.07% | 29.26% |
3-Year CAGR | 21.45% | -57.91% | 7.35% |
5-Year CAGR | 59.70% | -40.50% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Micro Tech share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Micro Tech the stake stands at 36.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Micro Tech.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
Micro Tech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Micro Tech.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.