CG-VAK SOFTW | CE INFO SYSTEMS | CG-VAK SOFTW/ CE INFO SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 62.9 | 31.2% | View Chart |
P/BV | x | 2.4 | 13.4 | 18.1% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 150.6% |
CG-VAK SOFTW CE INFO SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
CE INFO SYSTEMS Mar-24 |
CG-VAK SOFTW/ CE INFO SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 2,340 | 30.6% | |
Low | Rs | 320 | 983 | 32.5% | |
Sales per share (Unadj.) | Rs | 155.6 | 70.2 | 221.7% | |
Earnings per share (Unadj.) | Rs | 18.3 | 24.9 | 73.5% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 27.6 | 78.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.50 | 28.6% | |
Avg Dividend yield | % | 0.2 | 0.2 | 91.7% | |
Book value per share (Unadj.) | Rs | 123.7 | 119.0 | 104.0% | |
Shares outstanding (eoy) | m | 5.05 | 54.07 | 9.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 23.7 | 14.0% | |
Avg P/E ratio | x | 28.3 | 66.9 | 42.4% | |
P/CF ratio (eoy) | x | 24.0 | 60.2 | 39.8% | |
Price / Book Value ratio | x | 4.2 | 14.0 | 29.9% | |
Dividend payout | % | 5.5 | 14.1 | 38.9% | |
Avg Mkt Cap | Rs m | 2,613 | 89,853 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 746 | 75.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 3,794 | 20.7% | |
Other income | Rs m | 21 | 399 | 5.2% | |
Total revenues | Rs m | 806 | 4,194 | 19.2% | |
Gross profit | Rs m | 126 | 1,529 | 8.2% | |
Depreciation | Rs m | 17 | 148 | 11.3% | |
Interest | Rs m | 6 | 29 | 19.5% | |
Profit before tax | Rs m | 124 | 1,751 | 7.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 407 | 7.8% | |
Profit after tax | Rs m | 92 | 1,344 | 6.9% | |
Gross profit margin | % | 16.0 | 40.3 | 39.7% | |
Effective tax rate | % | 25.6 | 23.3 | 110.2% | |
Net profit margin | % | 11.7 | 35.4 | 33.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 4,343 | 8.2% | |
Current liabilities | Rs m | 55 | 1,193 | 4.6% | |
Net working cap to sales | % | 38.3 | 83.0 | 46.1% | |
Current ratio | x | 6.4 | 3.6 | 177.1% | |
Inventory Days | Days | 65 | 429 | 15.2% | |
Debtors Days | Days | 565 | 1,007 | 56.1% | |
Net fixed assets | Rs m | 354 | 3,470 | 10.2% | |
Share capital | Rs m | 51 | 108 | 46.7% | |
"Free" reserves | Rs m | 574 | 6,324 | 9.1% | |
Net worth | Rs m | 625 | 6,432 | 9.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 7,812 | 9.1% | |
Interest coverage | x | 22.7 | 60.8 | 37.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.5 | 227.7% | |
Return on assets | % | 13.8 | 17.6 | 78.5% | |
Return on equity | % | 14.8 | 20.9 | 70.7% | |
Return on capital | % | 20.8 | 27.7 | 75.1% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 862 | 62.6% | |
Fx outflow | Rs m | 5 | 78 | 6.2% | |
Net fx | Rs m | 535 | 784 | 68.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 755 | 12.3% | |
From Investments | Rs m | -9 | -587 | 1.5% | |
From Financial Activity | Rs m | -13 | -195 | 6.8% | |
Net Cashflow | Rs m | 71 | -26 | -271.6% |
Indian Promoters | % | 53.9 | 51.7 | 104.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.2 | - | |
FIIs | % | 0.0 | 6.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 48.3 | 95.4% | |
Shareholders | 8,753 | 162,409 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | CE INFO SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | -3.51% | 0.36% |
1-Month | -7.13% | -24.58% | -0.70% |
1-Year | -28.94% | -28.62% | 25.98% |
3-Year CAGR | 19.31% | 4.44% | 6.24% |
5-Year CAGR | 57.20% | 2.64% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the CE INFO SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CE INFO SYSTEMS the stake stands at 51.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CE INFO SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
CE INFO SYSTEMS paid Rs 3.5, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CE INFO SYSTEMS.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.