CG-VAK SOFTW | LTIMINDTREE | CG-VAK SOFTW/ LTIMINDTREE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 37.7 | 52.1% | View Chart |
P/BV | x | 2.4 | 8.9 | 27.3% | View Chart |
Dividend Yield | % | 0.3 | 1.1 | 30.3% |
CG-VAK SOFTW LTIMINDTREE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
LTIMINDTREE Mar-24 |
CG-VAK SOFTW/ LTIMINDTREE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 6,443 | 11.1% | |
Low | Rs | 320 | 4,130 | 7.7% | |
Sales per share (Unadj.) | Rs | 155.6 | 1,199.9 | 13.0% | |
Earnings per share (Unadj.) | Rs | 18.3 | 154.9 | 11.8% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 182.5 | 11.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 65.00 | 1.5% | |
Avg Dividend yield | % | 0.2 | 1.2 | 15.7% | |
Book value per share (Unadj.) | Rs | 123.7 | 664.6 | 18.6% | |
Shares outstanding (eoy) | m | 5.05 | 296.01 | 1.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 4.4 | 75.5% | |
Avg P/E ratio | x | 28.3 | 34.1 | 83.0% | |
P/CF ratio (eoy) | x | 24.0 | 29.0 | 82.8% | |
Price / Book Value ratio | x | 4.2 | 8.0 | 52.6% | |
Dividend payout | % | 5.5 | 42.0 | 13.0% | |
Avg Mkt Cap | Rs m | 2,613 | 1,564,845 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 227,323 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 355,170 | 0.2% | |
Other income | Rs m | 21 | 7,157 | 0.3% | |
Total revenues | Rs m | 806 | 362,327 | 0.2% | |
Gross profit | Rs m | 126 | 63,736 | 0.2% | |
Depreciation | Rs m | 17 | 8,189 | 0.2% | |
Interest | Rs m | 6 | 2,217 | 0.3% | |
Profit before tax | Rs m | 124 | 60,487 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 14,641 | 0.2% | |
Profit after tax | Rs m | 92 | 45,846 | 0.2% | |
Gross profit margin | % | 16.0 | 17.9 | 89.3% | |
Effective tax rate | % | 25.6 | 24.2 | 106.0% | |
Net profit margin | % | 11.7 | 12.9 | 91.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 188,464 | 0.2% | |
Current liabilities | Rs m | 55 | 57,432 | 0.1% | |
Net working cap to sales | % | 38.3 | 36.9 | 103.8% | |
Current ratio | x | 6.4 | 3.3 | 196.4% | |
Inventory Days | Days | 65 | 100 | 65.5% | |
Debtors Days | Days | 565 | 59 | 964.1% | |
Net fixed assets | Rs m | 354 | 84,916 | 0.4% | |
Share capital | Rs m | 51 | 296 | 17.1% | |
"Free" reserves | Rs m | 574 | 196,442 | 0.3% | |
Net worth | Rs m | 625 | 196,738 | 0.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 273,380 | 0.3% | |
Interest coverage | x | 22.7 | 28.3 | 80.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.3 | 85.1% | |
Return on assets | % | 13.8 | 17.6 | 78.5% | |
Return on equity | % | 14.8 | 23.3 | 63.4% | |
Return on capital | % | 20.8 | 31.9 | 65.2% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 325,402 | 0.2% | |
Fx outflow | Rs m | 5 | 138,991 | 0.0% | |
Net fx | Rs m | 535 | 186,411 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 56,695 | 0.2% | |
From Investments | Rs m | -9 | -39,121 | 0.0% | |
From Financial Activity | Rs m | -13 | -22,688 | 0.1% | |
Net Cashflow | Rs m | 71 | -5,177 | -1.4% |
Indian Promoters | % | 53.9 | 68.6 | 78.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.3 | - | |
FIIs | % | 0.0 | 7.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 31.4 | 146.9% | |
Shareholders | 8,753 | 449,972 | 1.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | LTIMINDTREE | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | 0.89% | 0.36% |
1-Month | -7.13% | -0.12% | -0.70% |
1-Year | -28.94% | 7.39% | 25.98% |
3-Year CAGR | 19.31% | -4.61% | 6.24% |
5-Year CAGR | 57.20% | 28.49% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the LTIMINDTREE share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of LTIMINDTREE the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of LTIMINDTREE.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
LTIMINDTREE paid Rs 65.0, and its dividend payout ratio stood at 42.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of LTIMINDTREE.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.