CG-VAK SOFTW | AXISCADES ENG. | CG-VAK SOFTW/ AXISCADES ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 42.0 | 46.8% | View Chart |
P/BV | x | 2.4 | 3.4 | 72.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW AXISCADES ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
AXISCADES ENG. Mar-24 |
CG-VAK SOFTW/ AXISCADES ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 848 | 84.3% | |
Low | Rs | 320 | 273 | 117.2% | |
Sales per share (Unadj.) | Rs | 155.6 | 227.7 | 68.3% | |
Earnings per share (Unadj.) | Rs | 18.3 | 8.0 | 229.5% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 16.0 | 134.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 135.3 | 91.5% | |
Shares outstanding (eoy) | m | 5.05 | 41.95 | 12.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 2.5 | 135.1% | |
Avg P/E ratio | x | 28.3 | 70.4 | 40.2% | |
P/CF ratio (eoy) | x | 24.0 | 35.0 | 68.5% | |
Price / Book Value ratio | x | 4.2 | 4.1 | 100.9% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 23,512 | 11.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 5,001 | 11.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 9,551 | 8.2% | |
Other income | Rs m | 21 | 156 | 13.3% | |
Total revenues | Rs m | 806 | 9,707 | 8.3% | |
Gross profit | Rs m | 126 | 1,290 | 9.8% | |
Depreciation | Rs m | 17 | 338 | 5.0% | |
Interest | Rs m | 6 | 578 | 1.0% | |
Profit before tax | Rs m | 124 | 530 | 23.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 196 | 16.2% | |
Profit after tax | Rs m | 92 | 334 | 27.6% | |
Gross profit margin | % | 16.0 | 13.5 | 118.6% | |
Effective tax rate | % | 25.6 | 37.0 | 69.3% | |
Net profit margin | % | 11.7 | 3.5 | 335.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 6,546 | 5.4% | |
Current liabilities | Rs m | 55 | 3,447 | 1.6% | |
Net working cap to sales | % | 38.3 | 32.4 | 118.1% | |
Current ratio | x | 6.4 | 1.9 | 339.4% | |
Inventory Days | Days | 65 | 27 | 245.7% | |
Debtors Days | Days | 565 | 895 | 63.2% | |
Net fixed assets | Rs m | 354 | 4,546 | 7.8% | |
Share capital | Rs m | 51 | 210 | 24.1% | |
"Free" reserves | Rs m | 574 | 5,465 | 10.5% | |
Net worth | Rs m | 625 | 5,675 | 11.0% | |
Long term debt | Rs m | 0 | 1,059 | 0.0% | |
Total assets | Rs m | 710 | 11,175 | 6.4% | |
Interest coverage | x | 22.7 | 1.9 | 1,185.6% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.9 | 129.4% | |
Return on assets | % | 13.8 | 8.2 | 169.1% | |
Return on equity | % | 14.8 | 5.9 | 250.9% | |
Return on capital | % | 20.8 | 16.5 | 126.3% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 2,563 | 21.1% | |
Fx outflow | Rs m | 5 | 965 | 0.5% | |
Net fx | Rs m | 535 | 1,598 | 33.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 789 | 11.8% | |
From Investments | Rs m | -9 | -1,627 | 0.5% | |
From Financial Activity | Rs m | -13 | 639 | -2.1% | |
Net Cashflow | Rs m | 71 | -195 | -36.6% |
Indian Promoters | % | 53.9 | 59.9 | 90.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.5 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 40.1 | 114.9% | |
Shareholders | 8,753 | 31,140 | 28.1% | ||
Pledged promoter(s) holding | % | 0.0 | 20.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | AXIS-IT&T LIMITED | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | -5.30% | 0.36% |
1-Month | -7.13% | -11.30% | -0.70% |
1-Year | -28.94% | -19.15% | 25.98% |
3-Year CAGR | 19.31% | 77.46% | 6.24% |
5-Year CAGR | 57.20% | 47.96% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the AXIS-IT&T LIMITED share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of AXIS-IT&T LIMITED the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of AXIS-IT&T LIMITED.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
AXIS-IT&T LIMITED paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of AXIS-IT&T LIMITED.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.