CG-VAK SOFTW | INFOBEANS TECHNOLOGY | CG-VAK SOFTW/ INFOBEANS TECHNOLOGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 29.6 | 70.0% | View Chart |
P/BV | x | 2.6 | 3.6 | 71.3% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 134.5% |
CG-VAK SOFTW INFOBEANS TECHNOLOGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
INFOBEANS TECHNOLOGY Mar-24 |
CG-VAK SOFTW/ INFOBEANS TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 555 | 128.8% | |
Low | Rs | 320 | 363 | 88.2% | |
Sales per share (Unadj.) | Rs | 155.6 | 151.7 | 102.6% | |
Earnings per share (Unadj.) | Rs | 18.3 | 9.3 | 197.5% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 21.3 | 101.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.2 | 0.2 | 88.7% | |
Book value per share (Unadj.) | Rs | 123.7 | 118.9 | 104.1% | |
Shares outstanding (eoy) | m | 5.05 | 24.30 | 20.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 3.0 | 109.9% | |
Avg P/E ratio | x | 28.3 | 49.6 | 57.1% | |
P/CF ratio (eoy) | x | 24.0 | 21.5 | 111.5% | |
Price / Book Value ratio | x | 4.2 | 3.9 | 108.4% | |
Dividend payout | % | 5.5 | 10.8 | 50.6% | |
Avg Mkt Cap | Rs m | 2,613 | 11,152 | 23.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 2,695 | 21.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 3,685 | 21.3% | |
Other income | Rs m | 21 | 152 | 13.6% | |
Total revenues | Rs m | 806 | 3,838 | 21.0% | |
Gross profit | Rs m | 126 | 509 | 24.8% | |
Depreciation | Rs m | 17 | 294 | 5.7% | |
Interest | Rs m | 6 | 58 | 9.9% | |
Profit before tax | Rs m | 124 | 309 | 40.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 84 | 37.7% | |
Profit after tax | Rs m | 92 | 225 | 41.0% | |
Gross profit margin | % | 16.0 | 13.8 | 116.1% | |
Effective tax rate | % | 25.6 | 27.3 | 94.0% | |
Net profit margin | % | 11.7 | 6.1 | 192.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 2,219 | 16.1% | |
Current liabilities | Rs m | 55 | 625 | 8.8% | |
Net working cap to sales | % | 38.3 | 43.3 | 88.6% | |
Current ratio | x | 6.4 | 3.5 | 181.6% | |
Inventory Days | Days | 65 | 89 | 73.2% | |
Debtors Days | Days | 565 | 755 | 74.9% | |
Net fixed assets | Rs m | 354 | 1,765 | 20.1% | |
Share capital | Rs m | 51 | 243 | 20.8% | |
"Free" reserves | Rs m | 574 | 2,647 | 21.7% | |
Net worth | Rs m | 625 | 2,890 | 21.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 3,984 | 17.8% | |
Interest coverage | x | 22.7 | 6.4 | 357.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.9 | 119.6% | |
Return on assets | % | 13.8 | 7.1 | 194.6% | |
Return on equity | % | 14.8 | 7.8 | 189.8% | |
Return on capital | % | 20.8 | 12.7 | 163.6% | |
Exports to sales | % | 68.7 | 41.8 | 164.5% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | 1,539 | 35.1% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 1,539 | 35.1% | |
Fx outflow | Rs m | 5 | 13 | 36.2% | |
Net fx | Rs m | 535 | 1,526 | 35.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 435 | 21.4% | |
From Investments | Rs m | -9 | -247 | 3.5% | |
From Financial Activity | Rs m | -13 | -150 | 8.8% | |
Net Cashflow | Rs m | 71 | 41 | 175.7% |
Indian Promoters | % | 53.9 | 53.4 | 100.9% | |
Foreign collaborators | % | 0.0 | 20.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 26.0 | 177.3% | |
Shareholders | 8,753 | 27,240 | 32.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | INFOBEANS TECHNOLOGY | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | 0.45% | 3.14% |
1-Month | -4.35% | 10.17% | 3.55% |
1-Year | -29.69% | 3.31% | 29.26% |
3-Year CAGR | 21.45% | -7.10% | 7.35% |
5-Year CAGR | 59.70% | -4.32% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the INFOBEANS TECHNOLOGY share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of INFOBEANS TECHNOLOGY the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of INFOBEANS TECHNOLOGY .
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
INFOBEANS TECHNOLOGY paid Rs 1.0, and its dividend payout ratio stood at 10.8%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of INFOBEANS TECHNOLOGY .
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.