CG-VAK SOFTW | ELNET TECH. | CG-VAK SOFTW/ ELNET TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 7.9 | 250.1% | View Chart |
P/BV | x | 2.4 | 1.0 | 249.7% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 66.3% |
CG-VAK SOFTW ELNET TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
ELNET TECH. Mar-24 |
CG-VAK SOFTW/ ELNET TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 399 | 179.2% | |
Low | Rs | 320 | 160 | 200.0% | |
Sales per share (Unadj.) | Rs | 155.6 | 65.4 | 238.0% | |
Earnings per share (Unadj.) | Rs | 18.3 | 43.7 | 41.8% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 47.8 | 45.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.70 | 58.8% | |
Avg Dividend yield | % | 0.2 | 0.6 | 31.8% | |
Book value per share (Unadj.) | Rs | 123.7 | 348.4 | 35.5% | |
Shares outstanding (eoy) | m | 5.05 | 4.00 | 126.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 4.3 | 77.8% | |
Avg P/E ratio | x | 28.3 | 6.4 | 443.0% | |
P/CF ratio (eoy) | x | 24.0 | 5.8 | 410.3% | |
Price / Book Value ratio | x | 4.2 | 0.8 | 521.3% | |
Dividend payout | % | 5.5 | 3.9 | 140.8% | |
Avg Mkt Cap | Rs m | 2,613 | 1,118 | 233.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 21 | 2,751.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 262 | 300.5% | |
Other income | Rs m | 21 | 83 | 25.0% | |
Total revenues | Rs m | 806 | 344 | 234.2% | |
Gross profit | Rs m | 126 | 176 | 71.7% | |
Depreciation | Rs m | 17 | 16 | 101.6% | |
Interest | Rs m | 6 | 7 | 86.8% | |
Profit before tax | Rs m | 124 | 235 | 52.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 60 | 52.7% | |
Profit after tax | Rs m | 92 | 175 | 52.8% | |
Gross profit margin | % | 16.0 | 67.2 | 23.9% | |
Effective tax rate | % | 25.6 | 25.7 | 99.9% | |
Net profit margin | % | 11.7 | 66.9 | 17.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 1,195 | 29.8% | |
Current liabilities | Rs m | 55 | 131 | 42.2% | |
Net working cap to sales | % | 38.3 | 407.0 | 9.4% | |
Current ratio | x | 6.4 | 9.1 | 70.7% | |
Inventory Days | Days | 65 | 259 | 25.2% | |
Debtors Days | Days | 565 | 353 | 160.2% | |
Net fixed assets | Rs m | 354 | 404 | 87.7% | |
Share capital | Rs m | 51 | 40 | 126.3% | |
"Free" reserves | Rs m | 574 | 1,354 | 42.4% | |
Net worth | Rs m | 625 | 1,394 | 44.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 1,599 | 44.4% | |
Interest coverage | x | 22.7 | 36.8 | 61.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.2 | 676.4% | |
Return on assets | % | 13.8 | 11.3 | 121.6% | |
Return on equity | % | 14.8 | 12.6 | 117.7% | |
Return on capital | % | 20.8 | 17.4 | 119.7% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | 535 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -620 | -15.0% | |
From Investments | Rs m | -9 | 663 | -1.3% | |
From Financial Activity | Rs m | -13 | -8 | 165.9% | |
Net Cashflow | Rs m | 71 | 35 | 205.0% |
Indian Promoters | % | 53.9 | 52.9 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 47.2 | 97.8% | |
Shareholders | 8,753 | 5,642 | 155.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ELNET TECH. | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | -6.08% | 0.36% |
1-Month | -7.13% | -1.72% | -0.70% |
1-Year | -28.94% | 28.32% | 25.98% |
3-Year CAGR | 19.31% | 27.90% | 6.24% |
5-Year CAGR | 57.20% | 24.86% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ELNET TECH. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ELNET TECH. the stake stands at 52.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ELNET TECH..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
ELNET TECH. paid Rs 1.7, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ELNET TECH..
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.