CG-VAK SOFTW | BARTRONICS INDIA | CG-VAK SOFTW/ BARTRONICS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 181.1 | 10.9% | View Chart |
P/BV | x | 2.4 | 20.9 | 11.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW BARTRONICS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
BARTRONICS INDIA Mar-24 |
CG-VAK SOFTW/ BARTRONICS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 29 | 2,493.9% | |
Low | Rs | 320 | 5 | 6,808.5% | |
Sales per share (Unadj.) | Rs | 155.6 | 1.6 | 9,703.7% | |
Earnings per share (Unadj.) | Rs | 18.3 | 0 | 40,247.8% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 0.1 | 35,953.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 0.9 | 14,220.2% | |
Shares outstanding (eoy) | m | 5.05 | 304.58 | 1.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 10.4 | 32.0% | |
Avg P/E ratio | x | 28.3 | 367.5 | 7.7% | |
P/CF ratio (eoy) | x | 24.0 | 277.8 | 8.6% | |
Price / Book Value ratio | x | 4.2 | 19.2 | 21.8% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 5,082 | 51.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 56 | 1,014.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 488 | 160.9% | |
Other income | Rs m | 21 | 15 | 140.4% | |
Total revenues | Rs m | 806 | 503 | 160.3% | |
Gross profit | Rs m | 126 | -8 | -1,618.1% | |
Depreciation | Rs m | 17 | 4 | 375.3% | |
Interest | Rs m | 6 | 0 | 3,806.7% | |
Profit before tax | Rs m | 124 | 2 | 5,282.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | -11 | -277.4% | |
Profit after tax | Rs m | 92 | 14 | 667.3% | |
Gross profit margin | % | 16.0 | -1.6 | -1,005.2% | |
Effective tax rate | % | 25.6 | -488.6 | -5.2% | |
Net profit margin | % | 11.7 | 2.8 | 414.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 122 | 292.8% | |
Current liabilities | Rs m | 55 | 28 | 196.7% | |
Net working cap to sales | % | 38.3 | 19.2 | 199.9% | |
Current ratio | x | 6.4 | 4.3 | 148.9% | |
Inventory Days | Days | 65 | 87 | 75.2% | |
Debtors Days | Days | 565 | 34 | 1,679.5% | |
Net fixed assets | Rs m | 354 | 136 | 259.8% | |
Share capital | Rs m | 51 | 305 | 16.6% | |
"Free" reserves | Rs m | 574 | -40 | -1,453.1% | |
Net worth | Rs m | 625 | 265 | 235.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 268 | 265.1% | |
Interest coverage | x | 22.7 | 16.6 | 137.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.8 | 60.7% | |
Return on assets | % | 13.8 | 5.2 | 264.6% | |
Return on equity | % | 14.8 | 5.2 | 283.1% | |
Return on capital | % | 20.8 | 0.9 | 2,210.7% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 1 | 925.0% | |
Net fx | Rs m | 535 | -1 | -102,892.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -5 | -1,935.8% | |
From Investments | Rs m | -9 | 10 | -90.6% | |
From Financial Activity | Rs m | -13 | NA | - | |
Net Cashflow | Rs m | 71 | 5 | 1,495.2% |
Indian Promoters | % | 53.9 | 85.6 | 63.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 14.4 | 319.7% | |
Shareholders | 8,753 | 48,054 | 18.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Bartronics India | S&P BSE IT |
---|---|---|---|
1-Day | 0.02% | -2.26% | 0.55% |
1-Month | -7.13% | -10.62% | 0.95% |
1-Year | -28.94% | -3.71% | 26.02% |
3-Year CAGR | 19.31% | 50.41% | 6.44% |
5-Year CAGR | 57.20% | 64.68% | 22.95% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Bartronics India share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Bartronics India the stake stands at 85.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Bartronics India.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
Bartronics India paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Bartronics India.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.