IGARASHI MOTORS | V GUARD INDUSTRIES | IGARASHI MOTORS/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 102.8 | 60.8 | 169.2% | View Chart |
P/BV | x | 5.2 | 10.1 | 51.4% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 40.0% |
IGARASHI MOTORS V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IGARASHI MOTORS Mar-24 |
V GUARD INDUSTRIES Mar-24 |
IGARASHI MOTORS/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 692 | 352 | 196.5% | |
Low | Rs | 343 | 240 | 142.9% | |
Sales per share (Unadj.) | Rs | 230.3 | 111.8 | 206.0% | |
Earnings per share (Unadj.) | Rs | 3.0 | 5.9 | 51.3% | |
Cash flow per share (Unadj.) | Rs | 18.6 | 7.8 | 239.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.40 | 71.4% | |
Avg Dividend yield | % | 0.2 | 0.5 | 40.9% | |
Book value per share (Unadj.) | Rs | 142.0 | 41.0 | 346.6% | |
Shares outstanding (eoy) | m | 31.48 | 434.39 | 7.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.6 | 84.8% | |
Avg P/E ratio | x | 170.1 | 49.9 | 340.7% | |
P/CF ratio (eoy) | x | 27.8 | 38.0 | 73.1% | |
Price / Book Value ratio | x | 3.6 | 7.2 | 50.4% | |
Dividend payout | % | 32.9 | 23.6 | 139.3% | |
Avg Mkt Cap | Rs m | 16,284 | 128,589 | 12.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 642 | 4,029 | 15.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,250 | 48,567 | 14.9% | |
Other income | Rs m | 16 | 348 | 4.7% | |
Total revenues | Rs m | 7,267 | 48,915 | 14.9% | |
Gross profit | Rs m | 746 | 4,259 | 17.5% | |
Depreciation | Rs m | 491 | 809 | 60.7% | |
Interest | Rs m | 133 | 395 | 33.6% | |
Profit before tax | Rs m | 139 | 3,403 | 4.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 827 | 5.2% | |
Profit after tax | Rs m | 96 | 2,576 | 3.7% | |
Gross profit margin | % | 10.3 | 8.8 | 117.4% | |
Effective tax rate | % | 31.0 | 24.3 | 127.6% | |
Net profit margin | % | 1.3 | 5.3 | 24.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,645 | 16,375 | 22.3% | |
Current liabilities | Rs m | 2,657 | 10,020 | 26.5% | |
Net working cap to sales | % | 13.6 | 13.1 | 104.1% | |
Current ratio | x | 1.4 | 1.6 | 83.9% | |
Inventory Days | Days | 12 | 13 | 91.0% | |
Debtors Days | Days | 1,044 | 4 | 23,315.5% | |
Net fixed assets | Rs m | 4,091 | 15,141 | 27.0% | |
Share capital | Rs m | 315 | 434 | 72.5% | |
"Free" reserves | Rs m | 4,155 | 17,361 | 23.9% | |
Net worth | Rs m | 4,470 | 17,795 | 25.1% | |
Long term debt | Rs m | 194 | 1,373 | 14.1% | |
Total assets | Rs m | 7,736 | 31,515 | 24.5% | |
Interest coverage | x | 2.0 | 9.6 | 21.3% | |
Debt to equity ratio | x | 0 | 0.1 | 56.2% | |
Sales to assets ratio | x | 0.9 | 1.5 | 60.8% | |
Return on assets | % | 3.0 | 9.4 | 31.3% | |
Return on equity | % | 2.1 | 14.5 | 14.8% | |
Return on capital | % | 5.8 | 19.8 | 29.4% | |
Exports to sales | % | 52.8 | 0.2 | 24,832.2% | |
Imports to sales | % | 44.3 | 5.5 | 801.8% | |
Exports (fob) | Rs m | 3,830 | 103 | 3,707.2% | |
Imports (cif) | Rs m | 3,214 | 2,685 | 119.7% | |
Fx inflow | Rs m | 3,830 | 103 | 3,707.2% | |
Fx outflow | Rs m | 3,214 | 2,685 | 119.7% | |
Net fx | Rs m | 616 | -2,582 | -23.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 503 | 3,927 | 12.8% | |
From Investments | Rs m | -512 | -1,526 | 33.5% | |
From Financial Activity | Rs m | 1 | -2,322 | -0.0% | |
Net Cashflow | Rs m | -7 | 79 | -9.3% |
Indian Promoters | % | 54.5 | 54.4 | 100.1% | |
Foreign collaborators | % | 20.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.6 | 33.7 | 7.8% | |
FIIs | % | 0.9 | 13.9 | 6.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.6 | 54.8% | |
Shareholders | 27,505 | 140,417 | 19.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IGARASHI MOTORS With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IGARASHI MOTORS | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.34% | -0.04% | 0.89% |
1-Month | 11.11% | -0.25% | -3.30% |
1-Year | 41.81% | 43.85% | 36.18% |
3-Year CAGR | 16.17% | 20.48% | 33.45% |
5-Year CAGR | 23.91% | 12.69% | 30.25% |
* Compound Annual Growth Rate
Here are more details on the IGARASHI MOTORS share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of IGARASHI MOTORS hold a 75.0% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IGARASHI MOTORS and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, IGARASHI MOTORS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 32.9%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of IGARASHI MOTORS, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.