Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs BF UTILITIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC BF UTILITIES CESC/
BF UTILITIES
 
P/E (TTM) x 15.4 34.9 44.1% View Chart
P/BV x 2.0 - - View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 CESC   BF UTILITIES
EQUITY SHARE DATA
    CESC
Mar-24
BF UTILITIES
Mar-23
CESC/
BF UTILITIES
5-Yr Chart
Click to enlarge
High Rs150490 30.6%   
Low Rs67263 25.4%   
Sales per share (Unadj.) Rs115.4201.5 57.3%  
Earnings per share (Unadj.) Rs10.968.1 16.0%  
Cash flow per share (Unadj.) Rs20.183.5 24.1%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %4.20-  
Book value per share (Unadj.) Rs86.3-24.3 -354.7%  
Shares outstanding (eoy) m1,325.5737.67 3,518.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.9 50.3%   
Avg P/E ratio x9.95.5 179.6%  
P/CF ratio (eoy) x5.44.5 119.6%  
Price / Book Value ratio x1.3-15.5 -8.1%  
Dividend payout %41.20-   
Avg Mkt Cap Rs m143,58614,178 1,012.7%   
No. of employees `000NANA-   
Total wages/salary Rs m12,136590 2,058.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,9327,591 2,014.6%  
Other income Rs m2,511174 1,440.5%   
Total revenues Rs m155,4437,765 2,001.7%   
Gross profit Rs m40,2554,975 809.1%  
Depreciation Rs m12,167580 2,097.7%   
Interest Rs m13,7671,830 752.2%   
Profit before tax Rs m16,8312,739 614.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,358172 1,367.4%   
Profit after tax Rs m14,4732,567 563.9%  
Gross profit margin %26.365.5 40.2%  
Effective tax rate %14.06.3 222.5%   
Net profit margin %9.533.8 28.0%  
BALANCE SHEET DATA
Current assets Rs m141,3195,028 2,810.4%   
Current liabilities Rs m69,4503,844 1,806.5%   
Net working cap to sales %47.015.6 301.3%  
Current ratio x2.01.3 155.6%  
Inventory Days Days18266 6.6%  
Debtors Days Days51 667.5%  
Net fixed assets Rs m230,35917,290 1,332.3%   
Share capital Rs m1,332188 707.3%   
"Free" reserves Rs m113,124-1,105 -10,233.7%   
Net worth Rs m114,456-917 -12,480.7%   
Long term debt Rs m108,56113,439 807.8%   
Total assets Rs m371,67822,318 1,665.4%  
Interest coverage x2.22.5 89.0%   
Debt to equity ratio x0.9-14.7 -6.5%  
Sales to assets ratio x0.40.3 121.0%   
Return on assets %7.619.7 38.6%  
Return on equity %12.6-279.9 -4.5%  
Return on capital %13.736.5 37.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m290-   
Net fx Rs m-290-   
CASH FLOW
From Operations Rs m23,5144,362 539.1%  
From Investments Rs m-5,636-403 1,399.9%  
From Financial Activity Rs m-16,416-3,545 463.1%  
Net Cashflow Rs m1,462414 352.9%  

Share Holding

Indian Promoters % 52.1 56.7 91.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.9 1.3 2,852.4%  
FIIs % 13.3 1.1 1,196.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 43.3 110.7%  
Shareholders   405,312 50,588 801.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs BF UTILITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs BF UTILITIES Share Price Performance

Period CESC BF UTILITIES S&P BSE POWER
1-Day 0.41% -0.46% 1.04%
1-Month -7.91% 1.79% -8.68%
1-Year 71.91% 37.40% 54.42%
3-Year CAGR 27.14% 34.29% 27.63%
5-Year CAGR 18.16% 28.16% 30.49%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the BF UTILITIES share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of BF UTILITIES the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of BF UTILITIES.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 41.2%.

BF UTILITIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CESC, and the dividend history of BF UTILITIES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.