CYIENT DLM | SALZER ELEC | CYIENT DLM/ SALZER ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 77.3 | 27.5 | 280.9% | View Chart |
P/BV | x | 5.7 | 4.0 | 143.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
CYIENT DLM SALZER ELEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT DLM Mar-24 |
SALZER ELEC Mar-24 |
CYIENT DLM/ SALZER ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 883 | 888 | 99.4% | |
Low | Rs | 401 | 254 | 157.9% | |
Sales per share (Unadj.) | Rs | 150.3 | 671.1 | 22.4% | |
Earnings per share (Unadj.) | Rs | 7.7 | 27.1 | 28.5% | |
Cash flow per share (Unadj.) | Rs | 10.5 | 38.7 | 27.2% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 114.0 | 271.2 | 42.0% | |
Shares outstanding (eoy) | m | 79.31 | 17.38 | 456.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 0.9 | 502.0% | |
Avg P/E ratio | x | 83.2 | 21.1 | 394.5% | |
P/CF ratio (eoy) | x | 61.0 | 14.8 | 412.7% | |
Price / Book Value ratio | x | 5.6 | 2.1 | 267.4% | |
Dividend payout | % | 0 | 9.2 | 0.0% | |
Avg Mkt Cap | Rs m | 50,911 | 9,925 | 513.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,174 | 466 | 251.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,919 | 11,663 | 102.2% | |
Other income | Rs m | 314 | 32 | 974.3% | |
Total revenues | Rs m | 12,233 | 11,695 | 104.6% | |
Gross profit | Rs m | 1,074 | 1,157 | 92.8% | |
Depreciation | Rs m | 223 | 201 | 110.9% | |
Interest | Rs m | 344 | 341 | 100.9% | |
Profit before tax | Rs m | 821 | 647 | 126.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 209 | 177 | 118.6% | |
Profit after tax | Rs m | 612 | 471 | 130.0% | |
Gross profit margin | % | 9.0 | 9.9 | 90.8% | |
Effective tax rate | % | 25.5 | 27.3 | 93.4% | |
Net profit margin | % | 5.1 | 4.0 | 127.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,259 | 7,035 | 188.5% | |
Current liabilities | Rs m | 5,394 | 4,703 | 114.7% | |
Net working cap to sales | % | 66.0 | 20.0 | 330.0% | |
Current ratio | x | 2.5 | 1.5 | 164.3% | |
Inventory Days | Days | 24 | 8 | 312.1% | |
Debtors Days | Days | 69 | 1,044 | 6.6% | |
Net fixed assets | Rs m | 2,715 | 2,891 | 93.9% | |
Share capital | Rs m | 793 | 174 | 456.2% | |
"Free" reserves | Rs m | 8,249 | 4,540 | 181.7% | |
Net worth | Rs m | 9,042 | 4,714 | 191.8% | |
Long term debt | Rs m | 747 | 130 | 574.9% | |
Total assets | Rs m | 15,974 | 9,932 | 160.8% | |
Interest coverage | x | 3.4 | 2.9 | 116.9% | |
Debt to equity ratio | x | 0.1 | 0 | 299.7% | |
Sales to assets ratio | x | 0.7 | 1.2 | 63.5% | |
Return on assets | % | 6.0 | 8.2 | 73.2% | |
Return on equity | % | 6.8 | 10.0 | 67.8% | |
Return on capital | % | 11.9 | 20.4 | 58.4% | |
Exports to sales | % | 0 | 14.5 | 0.0% | |
Imports to sales | % | 0 | 12.9 | 0.0% | |
Exports (fob) | Rs m | NA | 1,688 | 0.0% | |
Imports (cif) | Rs m | NA | 1,505 | 0.0% | |
Fx inflow | Rs m | 6,135 | 1,688 | 363.4% | |
Fx outflow | Rs m | 8,525 | 1,505 | 566.3% | |
Net fx | Rs m | -2,390 | 183 | -1,306.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -705 | 238 | -296.8% | |
From Investments | Rs m | -4,277 | -459 | 932.0% | |
From Financial Activity | Rs m | 4,790 | 162 | 2,965.6% | |
Net Cashflow | Rs m | -195 | -53 | 366.2% |
Indian Promoters | % | 52.2 | 33.0 | 158.3% | |
Foreign collaborators | % | 0.0 | 4.6 | - | |
Indian inst/Mut Fund | % | 35.5 | 2.8 | 1,287.3% | |
FIIs | % | 7.8 | 2.7 | 292.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.8 | 62.5 | 76.6% | |
Shareholders | 93,934 | 42,578 | 220.6% | ||
Pledged promoter(s) holding | % | 0.0 | 19.6 | - |
Compare CYIENT DLM With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT DLM | SALZER ELEC |
---|---|---|
1-Day | 3.88% | 1.99% |
1-Month | 8.17% | 2.56% |
1-Year | 2.66% | 183.06% |
3-Year CAGR | 15.91% | 73.96% |
5-Year CAGR | 9.26% | 57.94% |
* Compound Annual Growth Rate
Here are more details on the CYIENT DLM share price and the SALZER ELEC share price.
Moving on to shareholding structures...
The promoters of CYIENT DLM hold a 52.2% stake in the company. In case of SALZER ELEC the stake stands at 37.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT DLM and the shareholding pattern of SALZER ELEC.
Finally, a word on dividends...
In the most recent financial year, CYIENT DLM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SALZER ELEC paid Rs 2.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of CYIENT DLM, and the dividend history of SALZER ELEC.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.