Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT DLM vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT DLM HAVELLS INDIA CYIENT DLM/
HAVELLS INDIA
 
P/E (TTM) x 74.2 74.1 100.2% View Chart
P/BV x 5.5 14.0 39.3% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 CYIENT DLM   HAVELLS INDIA
EQUITY SHARE DATA
    CYIENT DLM
Mar-24
HAVELLS INDIA
Mar-24
CYIENT DLM/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs8831,591 55.5%   
Low Rs4011,159 34.6%   
Sales per share (Unadj.) Rs150.3296.6 50.7%  
Earnings per share (Unadj.) Rs7.720.3 38.1%  
Cash flow per share (Unadj.) Rs10.525.7 41.0%  
Dividends per share (Unadj.) Rs09.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs114.0118.7 96.0%  
Shares outstanding (eoy) m79.31626.68 12.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.34.6 92.2%   
Avg P/E ratio x83.267.8 122.7%  
P/CF ratio (eoy) x61.053.5 113.9%  
Price / Book Value ratio x5.611.6 48.6%  
Dividend payout %044.4 0.0%   
Avg Mkt Cap Rs m50,911861,501 5.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,17415,485 7.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,919185,900 6.4%  
Other income Rs m3142,490 12.6%   
Total revenues Rs m12,233188,390 6.5%   
Gross profit Rs m1,07418,811 5.7%  
Depreciation Rs m2233,385 6.6%   
Interest Rs m344842 40.8%   
Profit before tax Rs m82117,074 4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2094,366 4.8%   
Profit after tax Rs m61212,708 4.8%  
Gross profit margin %9.010.1 89.0%  
Effective tax rate %25.525.6 99.7%   
Net profit margin %5.16.8 75.1%  
BALANCE SHEET DATA
Current assets Rs m13,25982,515 16.1%   
Current liabilities Rs m5,39446,371 11.6%   
Net working cap to sales %66.019.4 339.4%  
Current ratio x2.51.8 138.1%  
Inventory Days Days245 496.2%  
Debtors Days Days692 3,024.1%  
Net fixed assets Rs m2,71545,331 6.0%   
Share capital Rs m793627 126.5%   
"Free" reserves Rs m8,24973,775 11.2%   
Net worth Rs m9,04274,402 12.2%   
Long term debt Rs m7470-   
Total assets Rs m15,974127,868 12.5%  
Interest coverage x3.421.3 15.9%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.71.5 51.3%   
Return on assets %6.010.6 56.5%  
Return on equity %6.817.1 39.6%  
Return on capital %11.924.1 49.4%  
Exports to sales %02.7 0.0%   
Imports to sales %014.1 0.0%   
Exports (fob) Rs mNA5,045 0.0%   
Imports (cif) Rs mNA26,295 0.0%   
Fx inflow Rs m6,1355,045 121.6%   
Fx outflow Rs m8,52526,295 32.4%   
Net fx Rs m-2,390-21,250 11.2%   
CASH FLOW
From Operations Rs m-70519,529 -3.6%  
From Investments Rs m-4,277-16,139 26.5%  
From Financial Activity Rs m4,790-5,336 -89.8%  
Net Cashflow Rs m-195-1,991 9.8%  

Share Holding

Indian Promoters % 52.2 59.4 87.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.5 35.0 101.5%  
FIIs % 7.8 24.8 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.8 40.6 117.9%  
Shareholders   93,934 213,745 43.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT DLM With:   ABB INDIA    SIEMENS    SCHNEIDER ELECTRIC INFRA    INOX WIND    APAR INDUSTRIES     


More on CYIENT DLM vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYIENT DLM vs Havells India Share Price Performance

Period CYIENT DLM Havells India
1-Day 1.03% 1.97%
1-Month -4.92% -6.01%
1-Year -2.38% 27.54%
3-Year CAGR 14.36% 6.50%
5-Year CAGR 8.39% 21.13%

* Compound Annual Growth Rate

Here are more details on the CYIENT DLM share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of CYIENT DLM hold a 52.2% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT DLM and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, CYIENT DLM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.

You may visit here to review the dividend history of CYIENT DLM, and the dividend history of Havells India.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.