COFFEE DAY ENTER. | VIDLI RESTAURANTS | COFFEE DAY ENTER./ VIDLI RESTAURANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.8 | 102.1 | - | View Chart |
P/BV | x | 0.2 | 5.3 | 4.3% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
COFFEE DAY ENTER. VIDLI RESTAURANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFFEE DAY ENTER. Mar-24 |
VIDLI RESTAURANTS Mar-24 |
COFFEE DAY ENTER./ VIDLI RESTAURANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 116 | 64.0% | |
Low | Rs | 28 | 34 | 83.6% | |
Sales per share (Unadj.) | Rs | 44.3 | 24.7 | 179.2% | |
Earnings per share (Unadj.) | Rs | -14.6 | 1.5 | -1,001.1% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 3.1 | -268.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 135.2 | 16.4 | 825.5% | |
Shares outstanding (eoy) | m | 211.25 | 11.86 | 1,781.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 3.0 | 38.2% | |
Avg P/E ratio | x | -3.5 | 51.6 | -6.8% | |
P/CF ratio (eoy) | x | -6.2 | 24.2 | -25.5% | |
Price / Book Value ratio | x | 0.4 | 4.6 | 8.3% | |
Dividend payout | % | 0 | 20.6 | -0.0% | |
Avg Mkt Cap | Rs m | 10,846 | 889 | 1,219.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,413 | 81 | 1,753.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,353 | 293 | 3,191.6% | |
Other income | Rs m | 1,047 | 9 | 11,526.4% | |
Total revenues | Rs m | 10,400 | 302 | 3,442.1% | |
Gross profit | Rs m | -3,125 | 45 | -6,997.5% | |
Depreciation | Rs m | 1,315 | 20 | 6,738.1% | |
Interest | Rs m | 296 | 9 | 3,187.1% | |
Profit before tax | Rs m | -3,690 | 25 | -14,799.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -615 | 8 | -7,989.6% | |
Profit after tax | Rs m | -3,074 | 17 | -17,832.4% | |
Gross profit margin | % | -33.4 | 15.2 | -219.2% | |
Effective tax rate | % | 16.7 | 30.9 | 54.0% | |
Net profit margin | % | -32.9 | 5.9 | -558.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36,617 | 128 | 28,685.5% | |
Current liabilities | Rs m | 16,786 | 95 | 17,759.4% | |
Net working cap to sales | % | 212.0 | 11.3 | 1,875.6% | |
Current ratio | x | 2.2 | 1.4 | 161.5% | |
Inventory Days | Days | 171 | 294 | 58.3% | |
Debtors Days | Days | 2 | 375 | 0.6% | |
Net fixed assets | Rs m | 9,987 | 472 | 2,116.0% | |
Share capital | Rs m | 2,113 | 119 | 1,781.9% | |
"Free" reserves | Rs m | 26,453 | 76 | 34,930.4% | |
Net worth | Rs m | 28,565 | 194 | 14,703.2% | |
Long term debt | Rs m | 1,016 | 182 | 558.4% | |
Total assets | Rs m | 46,659 | 600 | 7,781.8% | |
Interest coverage | x | -11.4 | 3.7 | -311.0% | |
Debt to equity ratio | x | 0 | 0.9 | 3.8% | |
Sales to assets ratio | x | 0.2 | 0.5 | 41.0% | |
Return on assets | % | -6.0 | 4.4 | -134.5% | |
Return on equity | % | -10.8 | 8.9 | -121.3% | |
Return on capital | % | -11.5 | 9.1 | -126.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,888 | -127 | -1,491.8% | |
From Investments | Rs m | 2,980 | -65 | -4,597.3% | |
From Financial Activity | Rs m | -2,717 | 225 | -1,205.3% | |
Net Cashflow | Rs m | 2,152 | 34 | 6,326.4% |
Indian Promoters | % | 8.2 | 62.6 | 13.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 91.8 | 37.4 | 245.6% | |
Shareholders | 171,685 | 1,601 | 10,723.6% | ||
Pledged promoter(s) holding | % | 28.8 | 0.0 | - |
Compare COFFEE DAY ENTER. With: RESTAURANT BRANDS ASIA WESTLIFE FOODWORLD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COFFEE DAY ENTER. | VIDLI RESTAURANTS |
---|---|---|
1-Day | -4.99% | 2.30% |
1-Month | -10.71% | -8.80% |
1-Year | -32.31% | 12.89% |
3-Year CAGR | -5.40% | 91.20% |
5-Year CAGR | -8.49% | 58.78% |
* Compound Annual Growth Rate
Here are more details on the COFFEE DAY ENTER. share price and the VIDLI RESTAURANTS share price.
Moving on to shareholding structures...
The promoters of COFFEE DAY ENTER. hold a 8.2% stake in the company. In case of VIDLI RESTAURANTS the stake stands at 62.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COFFEE DAY ENTER. and the shareholding pattern of VIDLI RESTAURANTS.
Finally, a word on dividends...
In the most recent financial year, COFFEE DAY ENTER. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VIDLI RESTAURANTS paid Rs 0.3, and its dividend payout ratio stood at 20.6%.
You may visit here to review the dividend history of COFFEE DAY ENTER., and the dividend history of VIDLI RESTAURANTS.
For a sector overview, read our hotels sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.