ORIENTAL AROMATICS | SHIVAM CHEMICALS LTD. | ORIENTAL AROMATICS/ SHIVAM CHEMICALS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | - | - | View Chart |
P/BV | x | 3.0 | 5.3 | 55.5% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS SHIVAM CHEMICALS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
SHIVAM CHEMICALS LTD. Mar-24 |
ORIENTAL AROMATICS/ SHIVAM CHEMICALS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | NA | - | |
Low | Rs | 297 | NA | - | |
Sales per share (Unadj.) | Rs | 248.6 | 118.2 | 210.3% | |
Earnings per share (Unadj.) | Rs | 2.7 | 1.0 | 277.9% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 1.9 | 452.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 187.9 | 12.1 | 1,547.0% | |
Shares outstanding (eoy) | m | 33.65 | 12.40 | 271.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0 | - | |
Avg P/E ratio | x | 147.6 | 0 | - | |
P/CF ratio (eoy) | x | 46.5 | 0 | - | |
Price / Book Value ratio | x | 2.1 | 0 | - | |
Dividend payout | % | 18.5 | 0 | - | |
Avg Mkt Cap | Rs m | 13,439 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 17 | 3,101.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 1,465 | 570.8% | |
Other income | Rs m | 73 | 6 | 1,297.9% | |
Total revenues | Rs m | 8,437 | 1,471 | 573.5% | |
Gross profit | Rs m | 469 | 34 | 1,384.6% | |
Depreciation | Rs m | 198 | 11 | 1,728.8% | |
Interest | Rs m | 204 | 8 | 2,666.0% | |
Profit before tax | Rs m | 141 | 20 | 688.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 8 | 592.9% | |
Profit after tax | Rs m | 91 | 12 | 754.3% | |
Gross profit margin | % | 5.6 | 2.3 | 242.6% | |
Effective tax rate | % | 35.2 | 40.9 | 86.1% | |
Net profit margin | % | 1.1 | 0.8 | 132.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 252 | 2,097.6% | |
Current liabilities | Rs m | 2,782 | 207 | 1,346.3% | |
Net working cap to sales | % | 29.9 | 3.1 | 968.5% | |
Current ratio | x | 1.9 | 1.2 | 155.8% | |
Inventory Days | Days | 10 | 1 | 1,463.2% | |
Debtors Days | Days | 788 | 456 | 172.9% | |
Net fixed assets | Rs m | 4,666 | 158 | 2,957.8% | |
Share capital | Rs m | 168 | 124 | 135.7% | |
"Free" reserves | Rs m | 6,155 | 27 | 23,113.9% | |
Net worth | Rs m | 6,323 | 151 | 4,198.0% | |
Long term debt | Rs m | 519 | 49 | 1,052.3% | |
Total assets | Rs m | 9,950 | 410 | 2,428.9% | |
Interest coverage | x | 1.7 | 3.7 | 46.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 25.1% | |
Sales to assets ratio | x | 0.8 | 3.6 | 23.5% | |
Return on assets | % | 3.0 | 4.8 | 61.6% | |
Return on equity | % | 1.4 | 8.0 | 18.0% | |
Return on capital | % | 5.0 | 14.0 | 35.8% | |
Exports to sales | % | 42.7 | 0 | - | |
Imports to sales | % | 30.3 | 2.6 | 1,173.6% | |
Exports (fob) | Rs m | 3,575 | NA | - | |
Imports (cif) | Rs m | 2,535 | 38 | 6,698.7% | |
Fx inflow | Rs m | 3,575 | 0 | - | |
Fx outflow | Rs m | 2,535 | 38 | 6,698.7% | |
Net fx | Rs m | 1,040 | -38 | -2,748.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 46 | 3,057.4% | |
From Investments | Rs m | -990 | -23 | 4,240.2% | |
From Financial Activity | Rs m | -482 | -23 | 2,062.5% | |
Net Cashflow | Rs m | -54 | 0 | -67,037.5% |
Indian Promoters | % | 74.2 | 73.0 | 101.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 27.0 | 95.7% | |
Shareholders | 25,898 | 457 | 5,667.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SHIVAM CHEMICALS LTD. |
---|---|---|
1-Day | 3.33% | -1.67% |
1-Month | -6.40% | -7.90% |
1-Year | 59.41% | -0.42% |
3-Year CAGR | -8.66% | -0.14% |
5-Year CAGR | 23.76% | -0.08% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SHIVAM CHEMICALS LTD. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SHIVAM CHEMICALS LTD. the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SHIVAM CHEMICALS LTD..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
SHIVAM CHEMICALS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SHIVAM CHEMICALS LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.