ORIENTAL AROMATICS | AARTI INDUSTRIES | ORIENTAL AROMATICS/ AARTI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 35.4 | 136.9% | View Chart |
P/BV | x | 3.0 | 3.0 | 99.0% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 39.2% |
ORIENTAL AROMATICS AARTI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
AARTI INDUSTRIES Mar-24 |
ORIENTAL AROMATICS/ AARTI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 712 | 70.5% | |
Low | Rs | 297 | 438 | 67.7% | |
Sales per share (Unadj.) | Rs | 248.6 | 158.1 | 157.2% | |
Earnings per share (Unadj.) | Rs | 2.7 | 11.5 | 23.5% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 21.9 | 39.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 0.2 | 72.0% | |
Book value per share (Unadj.) | Rs | 187.9 | 145.9 | 128.8% | |
Shares outstanding (eoy) | m | 33.65 | 362.50 | 9.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 3.6 | 44.2% | |
Avg P/E ratio | x | 147.6 | 50.1 | 294.8% | |
P/CF ratio (eoy) | x | 46.5 | 26.2 | 177.2% | |
Price / Book Value ratio | x | 2.1 | 3.9 | 53.9% | |
Dividend payout | % | 18.5 | 8.7 | 212.3% | |
Avg Mkt Cap | Rs m | 13,439 | 208,503 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 4,037 | 13.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 57,326 | 14.6% | |
Other income | Rs m | 73 | 84 | 86.6% | |
Total revenues | Rs m | 8,437 | 57,410 | 14.7% | |
Gross profit | Rs m | 469 | 9,766 | 4.8% | |
Depreciation | Rs m | 198 | 3,781 | 5.2% | |
Interest | Rs m | 204 | 2,115 | 9.6% | |
Profit before tax | Rs m | 141 | 3,954 | 3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | -211 | -23.5% | |
Profit after tax | Rs m | 91 | 4,165 | 2.2% | |
Gross profit margin | % | 5.6 | 17.0 | 32.9% | |
Effective tax rate | % | 35.2 | -5.3 | -661.6% | |
Net profit margin | % | 1.1 | 7.3 | 15.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 24,689 | 21.4% | |
Current liabilities | Rs m | 2,782 | 25,764 | 10.8% | |
Net working cap to sales | % | 29.9 | -1.9 | -1,594.7% | |
Current ratio | x | 1.9 | 1.0 | 198.2% | |
Inventory Days | Days | 10 | 8 | 127.3% | |
Debtors Days | Days | 788 | 5 | 14,973.3% | |
Net fixed assets | Rs m | 4,666 | 70,031 | 6.7% | |
Share capital | Rs m | 168 | 1,813 | 9.3% | |
"Free" reserves | Rs m | 6,155 | 51,062 | 12.1% | |
Net worth | Rs m | 6,323 | 52,874 | 12.0% | |
Long term debt | Rs m | 519 | 15,239 | 3.4% | |
Total assets | Rs m | 9,950 | 94,720 | 10.5% | |
Interest coverage | x | 1.7 | 2.9 | 58.9% | |
Debt to equity ratio | x | 0.1 | 0.3 | 28.5% | |
Sales to assets ratio | x | 0.8 | 0.6 | 138.9% | |
Return on assets | % | 3.0 | 6.6 | 44.7% | |
Return on equity | % | 1.4 | 7.9 | 18.3% | |
Return on capital | % | 5.0 | 8.9 | 56.5% | |
Exports to sales | % | 42.7 | 59.2 | 72.2% | |
Imports to sales | % | 30.3 | 27.1 | 111.8% | |
Exports (fob) | Rs m | 3,575 | 33,952 | 10.5% | |
Imports (cif) | Rs m | 2,535 | 15,535 | 16.3% | |
Fx inflow | Rs m | 3,575 | 33,952 | 10.5% | |
Fx outflow | Rs m | 2,535 | 16,540 | 15.3% | |
Net fx | Rs m | 1,040 | 17,413 | 6.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 12,039 | 11.8% | |
From Investments | Rs m | -990 | -13,096 | 7.6% | |
From Financial Activity | Rs m | -482 | 348 | -138.7% | |
Net Cashflow | Rs m | -54 | -710 | 7.6% |
Indian Promoters | % | 74.2 | 42.4 | 174.8% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 0.1 | 27.8 | 0.2% | |
FIIs | % | 0.1 | 9.7 | 0.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 57.4 | 45.0% | |
Shareholders | 25,898 | 394,154 | 6.6% | ||
Pledged promoter(s) holding | % | 0.0 | 3.9 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | AARTI INDUST |
---|---|---|
1-Day | 3.33% | 0.83% |
1-Month | -6.40% | -14.72% |
1-Year | 59.41% | -15.91% |
3-Year CAGR | -8.66% | -21.90% |
5-Year CAGR | 23.76% | 0.64% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the AARTI INDUST share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of AARTI INDUST the stake stands at 42.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of AARTI INDUST.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
AARTI INDUST paid Rs 1.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of AARTI INDUST.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.