BHAGWATI OXYGEN | LINDE INDIA | BHAGWATI OXYGEN/ LINDE INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -4.5 | 126.7 | - | View Chart |
P/BV | x | 2.6 | 16.0 | 16.5% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BHAGWATI OXYGEN LINDE INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHAGWATI OXYGEN Mar-24 |
LINDE INDIA Mar-24 |
BHAGWATI OXYGEN/ LINDE INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 6,966 | 1.0% | |
Low | Rs | 34 | 3,809 | 0.9% | |
Sales per share (Unadj.) | Rs | 3.1 | 324.7 | 1.0% | |
Earnings per share (Unadj.) | Rs | 1.8 | 50.9 | 3.5% | |
Cash flow per share (Unadj.) | Rs | 4.1 | 74.5 | 5.5% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.5 | 406.5 | 4.8% | |
Shares outstanding (eoy) | m | 2.31 | 85.28 | 2.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.5 | 16.6 | 99.5% | |
Avg P/E ratio | x | 29.0 | 105.9 | 27.4% | |
P/CF ratio (eoy) | x | 12.6 | 72.4 | 17.4% | |
Price / Book Value ratio | x | 2.7 | 13.3 | 20.0% | |
Dividend payout | % | 0 | 23.6 | 0.0% | |
Avg Mkt Cap | Rs m | 119 | 459,484 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 538 | 3.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7 | 27,687 | 0.0% | |
Other income | Rs m | 64 | 825 | 7.7% | |
Total revenues | Rs m | 71 | 28,512 | 0.2% | |
Gross profit | Rs m | -48 | 7,046 | -0.7% | |
Depreciation | Rs m | 5 | 2,009 | 0.3% | |
Interest | Rs m | 5 | 73 | 6.9% | |
Profit before tax | Rs m | 6 | 5,789 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 1,448 | 0.1% | |
Profit after tax | Rs m | 4 | 4,341 | 0.1% | |
Gross profit margin | % | -661.7 | 25.4 | -2,600.1% | |
Effective tax rate | % | 25.8 | 25.0 | 103.3% | |
Net profit margin | % | 56.8 | 15.7 | 362.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 46 | 22,142 | 0.2% | |
Current liabilities | Rs m | 26 | 13,185 | 0.2% | |
Net working cap to sales | % | 279.0 | 32.4 | 862.3% | |
Current ratio | x | 1.8 | 1.7 | 106.6% | |
Inventory Days | Days | 2,681 | 145 | 1,847.1% | |
Debtors Days | Days | 1,471,747 | 63 | 2,320,860.1% | |
Net fixed assets | Rs m | 68 | 34,061 | 0.2% | |
Share capital | Rs m | 23 | 853 | 2.7% | |
"Free" reserves | Rs m | 22 | 33,815 | 0.1% | |
Net worth | Rs m | 45 | 34,668 | 0.1% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 113 | 56,372 | 0.2% | |
Interest coverage | x | 2.1 | 80.6 | 2.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.5 | 13.0% | |
Return on assets | % | 8.0 | 7.8 | 102.7% | |
Return on equity | % | 9.1 | 12.5 | 73.0% | |
Return on capital | % | 21.9 | 16.9 | 129.8% | |
Exports to sales | % | 0 | 1.9 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 517 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 91 | 517 | 17.7% | |
Fx outflow | Rs m | 0 | 4,694 | 0.0% | |
Net fx | Rs m | 91 | -4,177 | -2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -42 | 4,370 | -1.0% | |
From Investments | Rs m | 91 | -5,394 | -1.7% | |
From Financial Activity | Rs m | -55 | -1,053 | 5.3% | |
Net Cashflow | Rs m | -6 | -2,078 | 0.3% |
Indian Promoters | % | 43.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 13.0 | 9.3 | 139.7% | |
FIIs | % | 0.0 | 2.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.7 | 25.0 | 226.8% | |
Shareholders | 6,936 | 63,324 | 11.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHAGWATI OXYGEN With: GAIL REFEX INDUSTRIES PETRONET LNG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHAGWATI OXY | Linde India | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -1.99% | 1.95% | 1.20% |
1-Month | -2.29% | -17.92% | -10.25% |
1-Year | 33.97% | 9.17% | 31.96% |
3-Year CAGR | 16.08% | 39.12% | 12.55% |
5-Year CAGR | 45.20% | 58.43% | 11.08% |
* Compound Annual Growth Rate
Here are more details on the BHAGWATI OXY share price and the Linde India share price.
Moving on to shareholding structures...
The promoters of BHAGWATI OXY hold a 43.3% stake in the company. In case of Linde India the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHAGWATI OXY and the shareholding pattern of Linde India.
Finally, a word on dividends...
In the most recent financial year, BHAGWATI OXY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Linde India paid Rs 12.0, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of BHAGWATI OXY, and the dividend history of Linde India.
For a sector overview, read our energy sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.