BATLIBOI | UNITED V DER HORST | BATLIBOI/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.3 | 52.3 | 80.8% | View Chart |
P/BV | x | 3.4 | 3.8 | 89.7% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 40.0% |
BATLIBOI UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BATLIBOI Mar-24 |
UNITED V DER HORST Mar-24 |
BATLIBOI/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 163 | 171 | 95.4% | |
Low | Rs | 57 | 37 | 152.5% | |
Sales per share (Unadj.) | Rs | 98.6 | 18.5 | 532.9% | |
Earnings per share (Unadj.) | Rs | 3.2 | 1.5 | 212.4% | |
Cash flow per share (Unadj.) | Rs | 4.5 | 3.2 | 142.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 1.0 | 47.4% | |
Book value per share (Unadj.) | Rs | 50.1 | 34.0 | 147.5% | |
Shares outstanding (eoy) | m | 29.05 | 12.37 | 234.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 5.6 | 19.8% | |
Avg P/E ratio | x | 34.8 | 69.9 | 49.7% | |
P/CF ratio (eoy) | x | 24.2 | 32.6 | 74.1% | |
Price / Book Value ratio | x | 2.2 | 3.1 | 71.6% | |
Dividend payout | % | 15.8 | 67.3 | 23.5% | |
Avg Mkt Cap | Rs m | 3,185 | 1,285 | 247.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 534 | 11 | 5,056.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,864 | 229 | 1,251.5% | |
Other income | Rs m | 61 | 5 | 1,300.4% | |
Total revenues | Rs m | 2,925 | 234 | 1,252.5% | |
Gross profit | Rs m | 167 | 71 | 234.3% | |
Depreciation | Rs m | 40 | 21 | 190.9% | |
Interest | Rs m | 49 | 30 | 163.2% | |
Profit before tax | Rs m | 139 | 25 | 550.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 48 | 7 | 685.8% | |
Profit after tax | Rs m | 92 | 18 | 498.8% | |
Gross profit margin | % | 5.8 | 31.2 | 18.7% | |
Effective tax rate | % | 34.3 | 27.5 | 124.7% | |
Net profit margin | % | 3.2 | 8.0 | 39.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,034 | 187 | 551.9% | |
Current liabilities | Rs m | 912 | 144 | 634.9% | |
Net working cap to sales | % | 4.3 | 19.1 | 22.3% | |
Current ratio | x | 1.1 | 1.3 | 86.9% | |
Inventory Days | Days | 4 | 37 | 10.1% | |
Debtors Days | Days | 478 | 1,897 | 25.2% | |
Net fixed assets | Rs m | 1,987 | 693 | 286.6% | |
Share capital | Rs m | 145 | 62 | 234.8% | |
"Free" reserves | Rs m | 1,311 | 358 | 365.8% | |
Net worth | Rs m | 1,456 | 420 | 346.5% | |
Long term debt | Rs m | 558 | 189 | 295.9% | |
Total assets | Rs m | 3,199 | 881 | 363.2% | |
Interest coverage | x | 3.9 | 1.9 | 209.2% | |
Debt to equity ratio | x | 0.4 | 0.4 | 85.4% | |
Sales to assets ratio | x | 0.9 | 0.3 | 344.6% | |
Return on assets | % | 4.4 | 5.5 | 80.2% | |
Return on equity | % | 6.3 | 4.4 | 143.9% | |
Return on capital | % | 9.3 | 9.0 | 103.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 61 | NA | - | |
Fx inflow | Rs m | 210 | 7 | 3,047.8% | |
Fx outflow | Rs m | 61 | 0 | - | |
Net fx | Rs m | 149 | 7 | 2,166.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 75 | 25 | 305.2% | |
From Investments | Rs m | -31 | -111 | 28.1% | |
From Financial Activity | Rs m | 55 | 84 | 65.8% | |
Net Cashflow | Rs m | 99 | -2 | -4,221.7% |
Indian Promoters | % | 62.7 | 74.9 | 83.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.0 | 3,000.0% | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.3 | 25.1 | 148.9% | |
Shareholders | 11,259 | 6,947 | 162.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BATLIBOI With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BATLIBOI | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.87% | 4.99% | 0.75% |
1-Month | -4.15% | 9.05% | -3.44% |
1-Year | 40.99% | 19.15% | 35.99% |
3-Year CAGR | 45.11% | 65.77% | 33.39% |
5-Year CAGR | 66.64% | 60.07% | 30.21% |
* Compound Annual Growth Rate
Here are more details on the BATLIBOI share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of BATLIBOI hold a 62.7% stake in the company. In case of UNITED V DER HORST the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BATLIBOI and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, BATLIBOI paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 15.8%.
UNITED V DER HORST paid Rs 1.0, and its dividend payout ratio stood at 67.3%.
You may visit here to review the dividend history of BATLIBOI, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.