Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BSL. vs RAYMOND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BSL. RAYMOND BSL./
RAYMOND
 
P/E (TTM) x 19.8 19.7 100.6% View Chart
P/BV x 2.0 2.4 82.1% View Chart
Dividend Yield % 0.5 0.6 76.8%  

Financials

 BSL.   RAYMOND
EQUITY SHARE DATA
    BSL.
Mar-24
RAYMOND
Mar-24
BSL./
RAYMOND
5-Yr Chart
Click to enlarge
High Rs2372,240 10.6%   
Low Rs1531,178 13.0%   
Sales per share (Unadj.) Rs647.71,355.3 47.8%  
Earnings per share (Unadj.) Rs10.9246.9 4.4%  
Cash flow per share (Unadj.) Rs28.7289.5 9.9%  
Dividends per share (Unadj.) Rs1.0010.00 10.0%  
Avg Dividend yield %0.50.6 87.7%  
Book value per share (Unadj.) Rs109.5691.0 15.8%  
Shares outstanding (eoy) m10.2966.55 15.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.3 23.9%   
Avg P/E ratio x17.96.9 258.1%  
P/CF ratio (eoy) x6.85.9 115.3%  
Price / Book Value ratio x1.82.5 72.0%  
Dividend payout %9.24.1 226.2%   
Avg Mkt Cap Rs m2,007113,738 1.8%   
No. of employees `000NANA-   
Total wages/salary Rs m91011,606 7.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,66590,195 7.4%  
Other income Rs m82,704 0.3%   
Total revenues Rs m6,67292,899 7.2%   
Gross profit Rs m65222,548 2.9%  
Depreciation Rs m1832,837 6.4%   
Interest Rs m3283,758 8.7%   
Profit before tax Rs m14918,657 0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m372,227 1.7%   
Profit after tax Rs m11216,431 0.7%  
Gross profit margin %9.825.0 39.1%  
Effective tax rate %24.811.9 207.6%   
Net profit margin %1.718.2 9.3%  
BALANCE SHEET DATA
Current assets Rs m3,82573,892 5.2%   
Current liabilities Rs m3,43344,418 7.7%   
Net working cap to sales %5.932.7 18.0%  
Current ratio x1.11.7 67.0%  
Inventory Days Days2126 1.7%  
Debtors Days Days786569 138.1%  
Net fixed assets Rs m2,35056,121 4.2%   
Share capital Rs m103666 15.5%   
"Free" reserves Rs m1,02445,319 2.3%   
Net worth Rs m1,12745,985 2.5%   
Long term debt Rs m1,50923,676 6.4%   
Total assets Rs m6,175130,014 4.7%  
Interest coverage x1.56.0 24.4%   
Debt to equity ratio x1.30.5 260.1%  
Sales to assets ratio x1.10.7 155.6%   
Return on assets %7.115.5 45.9%  
Return on equity %10.035.7 27.9%  
Return on capital %18.132.2 56.2%  
Exports to sales %54.52.1 2,563.1%   
Imports to sales %05.6 0.0%   
Exports (fob) Rs m3,6351,920 189.4%   
Imports (cif) Rs mNA5,068 0.0%   
Fx inflow Rs m3,6351,920 189.4%   
Fx outflow Rs m4955,068 9.8%   
Net fx Rs m3,141-3,148 -99.8%   
CASH FLOW
From Operations Rs m-3955,333 -7.4%  
From Investments Rs m-204-10,416 2.0%  
From Financial Activity Rs m5985,023 11.9%  
Net Cashflow Rs m-1-61 0.8%  

Share Holding

Indian Promoters % 53.9 48.9 110.3%  
Foreign collaborators % 2.8 0.0 -  
Indian inst/Mut Fund % 2.0 23.0 8.7%  
FIIs % 0.0 15.7 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 51.1 84.7%  
Shareholders   12,478 259,552 4.8%  
Pledged promoter(s) holding % 0.0 12.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BSL. With:   SIYARAM SILK    


More on BSL. vs Raymond

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BSL. vs Raymond Share Price Performance

Period BSL. Raymond
1-Day -2.45% 16.94%
1-Month 2.57% 5.23%
1-Year 23.03% -0.50%
3-Year CAGR 32.88% 48.76%
5-Year CAGR 48.13% 19.26%

* Compound Annual Growth Rate

Here are more details on the BSL. share price and the Raymond share price.

Moving on to shareholding structures...

The promoters of BSL. hold a 56.7% stake in the company. In case of Raymond the stake stands at 48.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BSL. and the shareholding pattern of Raymond.

Finally, a word on dividends...

In the most recent financial year, BSL. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 9.2%.

Raymond paid Rs 10.0, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of BSL., and the dividend history of Raymond.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.