Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT SEATS vs SHANTHI GEARS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT SEATS SHANTHI GEARS BHARAT SEATS/
SHANTHI GEARS
 
P/E (TTM) x 22.4 43.3 51.7% View Chart
P/BV x 3.7 11.3 32.3% View Chart
Dividend Yield % 0.8 1.0 83.8%  

Financials

 BHARAT SEATS   SHANTHI GEARS
EQUITY SHARE DATA
    BHARAT SEATS
Mar-24
SHANTHI GEARS
Mar-24
BHARAT SEATS/
SHANTHI GEARS
5-Yr Chart
Click to enlarge
High Rs204645 31.7%   
Low Rs81344 23.6%   
Sales per share (Unadj.) Rs339.869.9 486.3%  
Earnings per share (Unadj.) Rs8.010.7 74.4%  
Cash flow per share (Unadj.) Rs15.612.4 125.6%  
Dividends per share (Unadj.) Rs1.605.00 32.0%  
Avg Dividend yield %1.11.0 110.9%  
Book value per share (Unadj.) Rs53.145.0 118.0%  
Shares outstanding (eoy) m31.4076.72 40.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.47.1 5.9%   
Avg P/E ratio x17.946.1 38.8%  
P/CF ratio (eoy) x9.139.8 23.0%  
Price / Book Value ratio x2.711.0 24.4%  
Dividend payout %20.146.6 43.0%   
Avg Mkt Cap Rs m4,48137,948 11.8%   
No. of employees `000NANA-   
Total wages/salary Rs m449768 58.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,6685,361 199.0%  
Other income Rs m45211 21.6%   
Total revenues Rs m10,7145,571 192.3%   
Gross profit Rs m6081,023 59.4%  
Depreciation Rs m240132 181.7%   
Interest Rs m775 1,488.8%   
Profit before tax Rs m3361,096 30.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85274 31.1%   
Profit after tax Rs m251823 30.5%  
Gross profit margin %5.719.1 29.9%  
Effective tax rate %25.425.0 101.6%   
Net profit margin %2.315.3 15.3%  
BALANCE SHEET DATA
Current assets Rs m1,6283,551 45.9%   
Current liabilities Rs m2,1301,246 171.0%   
Net working cap to sales %-4.743.0 -10.9%  
Current ratio x0.82.9 26.8%  
Inventory Days Days640 15.3%  
Debtors Days Days3538 4,400.7%  
Net fixed assets Rs m3,4241,099 311.5%   
Share capital Rs m6377 81.9%   
"Free" reserves Rs m1,6053,376 47.5%   
Net worth Rs m1,6683,453 48.3%   
Long term debt Rs m5300-   
Total assets Rs m5,0534,650 108.7%  
Interest coverage x5.3211.8 2.5%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.11.2 183.2%   
Return on assets %6.517.8 36.5%  
Return on equity %15.023.8 63.1%  
Return on capital %18.831.9 58.9%  
Exports to sales %07.4 0.0%   
Imports to sales %0.42.6 14.7%   
Exports (fob) Rs mNA397 0.0%   
Imports (cif) Rs m41140 29.3%   
Fx inflow Rs m0397 0.0%   
Fx outflow Rs m92140 66.0%   
Net fx Rs m-92257 -36.0%   
CASH FLOW
From Operations Rs m567363 156.5%  
From Investments Rs m-726-123 590.5%  
From Financial Activity Rs m157-384 -41.0%  
Net Cashflow Rs m-2-144 1.2%  

Share Holding

Indian Promoters % 59.8 70.5 84.8%  
Foreign collaborators % 14.8 0.0 -  
Indian inst/Mut Fund % 0.1 4.0 2.7%  
FIIs % 0.0 3.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 29.5 86.0%  
Shareholders   16,677 26,471 63.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT SEATS With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    FIEM INDUSTRIES    


More on BHARAT SEATS vs Shanthi Gears

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHARAT SEATS vs Shanthi Gears Share Price Performance

Period BHARAT SEATS Shanthi Gears
1-Day -0.92% 0.42%
1-Month 13.01% -14.53%
1-Year 34.25% 12.24%
3-Year CAGR 39.98% 50.07%
5-Year CAGR 25.10% 39.07%

* Compound Annual Growth Rate

Here are more details on the BHARAT SEATS share price and the Shanthi Gears share price.

Moving on to shareholding structures...

The promoters of BHARAT SEATS hold a 74.6% stake in the company. In case of Shanthi Gears the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT SEATS and the shareholding pattern of Shanthi Gears.

Finally, a word on dividends...

In the most recent financial year, BHARAT SEATS paid a dividend of Rs 1.6 per share. This amounted to a Dividend Payout ratio of 20.1%.

Shanthi Gears paid Rs 5.0, and its dividend payout ratio stood at 46.6%.

You may visit here to review the dividend history of BHARAT SEATS, and the dividend history of Shanthi Gears.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.