BHARAT SEATS | MENON PISTON | BHARAT SEATS/ MENON PISTON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.4 | 14.2 | 158.0% | View Chart |
P/BV | x | 3.7 | 2.6 | 141.7% | View Chart |
Dividend Yield | % | 0.8 | 1.4 | 57.9% |
BHARAT SEATS MENON PISTON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARAT SEATS Mar-24 |
MENON PISTON Mar-24 |
BHARAT SEATS/ MENON PISTON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 126 | 162.2% | |
Low | Rs | 81 | 39 | 206.2% | |
Sales per share (Unadj.) | Rs | 339.8 | 50.1 | 677.9% | |
Earnings per share (Unadj.) | Rs | 8.0 | 5.2 | 153.8% | |
Cash flow per share (Unadj.) | Rs | 15.6 | 7.1 | 221.3% | |
Dividends per share (Unadj.) | Rs | 1.60 | 1.00 | 160.0% | |
Avg Dividend yield | % | 1.1 | 1.2 | 92.7% | |
Book value per share (Unadj.) | Rs | 53.1 | 27.2 | 195.0% | |
Shares outstanding (eoy) | m | 31.40 | 51.00 | 61.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 25.5% | |
Avg P/E ratio | x | 17.9 | 15.9 | 112.2% | |
P/CF ratio (eoy) | x | 9.1 | 11.7 | 78.0% | |
Price / Book Value ratio | x | 2.7 | 3.0 | 88.5% | |
Dividend payout | % | 20.1 | 19.3 | 104.0% | |
Avg Mkt Cap | Rs m | 4,481 | 4,214 | 106.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 449 | 243 | 184.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,668 | 2,556 | 417.4% | |
Other income | Rs m | 45 | 6 | 727.4% | |
Total revenues | Rs m | 10,714 | 2,562 | 418.1% | |
Gross profit | Rs m | 608 | 455 | 133.7% | |
Depreciation | Rs m | 240 | 96 | 251.3% | |
Interest | Rs m | 77 | 19 | 397.2% | |
Profit before tax | Rs m | 336 | 346 | 97.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 85 | 81 | 105.0% | |
Profit after tax | Rs m | 251 | 265 | 94.7% | |
Gross profit margin | % | 5.7 | 17.8 | 32.0% | |
Effective tax rate | % | 25.4 | 23.5 | 108.1% | |
Net profit margin | % | 2.3 | 10.3 | 22.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,628 | 1,047 | 155.4% | |
Current liabilities | Rs m | 2,130 | 552 | 385.8% | |
Net working cap to sales | % | -4.7 | 19.4 | -24.3% | |
Current ratio | x | 0.8 | 1.9 | 40.3% | |
Inventory Days | Days | 6 | 11 | 57.2% | |
Debtors Days | Days | 353 | 945 | 37.4% | |
Net fixed assets | Rs m | 3,424 | 974 | 351.7% | |
Share capital | Rs m | 63 | 51 | 123.1% | |
"Free" reserves | Rs m | 1,605 | 1,338 | 120.0% | |
Net worth | Rs m | 1,668 | 1,389 | 120.1% | |
Long term debt | Rs m | 530 | 50 | 1,060.8% | |
Total assets | Rs m | 5,053 | 2,021 | 250.0% | |
Interest coverage | x | 5.3 | 18.7 | 28.5% | |
Debt to equity ratio | x | 0.3 | 0 | 883.3% | |
Sales to assets ratio | x | 2.1 | 1.3 | 167.0% | |
Return on assets | % | 6.5 | 14.1 | 46.2% | |
Return on equity | % | 15.0 | 19.0 | 78.9% | |
Return on capital | % | 18.8 | 25.4 | 74.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 41 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 92 | 2 | 4,934.2% | |
Net fx | Rs m | -92 | -2 | 4,934.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 567 | 222 | 255.2% | |
From Investments | Rs m | -726 | -222 | 327.3% | |
From Financial Activity | Rs m | 157 | 16 | 1,001.5% | |
Net Cashflow | Rs m | -2 | 16 | -10.4% |
Indian Promoters | % | 59.8 | 74.4 | 80.4% | |
Foreign collaborators | % | 14.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 275.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.6 | 99.1% | |
Shareholders | 16,677 | 30,510 | 54.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT SEATS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHARAT SEATS | MENON PISTON |
---|---|---|
1-Day | -0.92% | -0.87% |
1-Month | 13.01% | -12.58% |
1-Year | 34.25% | -3.39% |
3-Year CAGR | 39.98% | 19.66% |
5-Year CAGR | 25.10% | 38.44% |
* Compound Annual Growth Rate
Here are more details on the BHARAT SEATS share price and the MENON PISTON share price.
Moving on to shareholding structures...
The promoters of BHARAT SEATS hold a 74.6% stake in the company. In case of MENON PISTON the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT SEATS and the shareholding pattern of MENON PISTON.
Finally, a word on dividends...
In the most recent financial year, BHARAT SEATS paid a dividend of Rs 1.6 per share. This amounted to a Dividend Payout ratio of 20.1%.
MENON PISTON paid Rs 1.0, and its dividend payout ratio stood at 19.3%.
You may visit here to review the dividend history of BHARAT SEATS, and the dividend history of MENON PISTON.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.