Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT ROAD NETWORK vs BMW INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT ROAD NETWORK BMW INDUSTRIES BHARAT ROAD NETWORK/
BMW INDUSTRIES
 
P/E (TTM) x -5.9 19.6 - View Chart
P/BV x 1.9 2.1 91.1% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 BHARAT ROAD NETWORK   BMW INDUSTRIES
EQUITY SHARE DATA
    BHARAT ROAD NETWORK
Mar-24
BMW INDUSTRIES
Mar-24
BHARAT ROAD NETWORK/
BMW INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs9886 113.4%   
Low Rs2526 95.7%   
Sales per share (Unadj.) Rs45.226.6 170.2%  
Earnings per share (Unadj.) Rs-13.52.8 -475.9%  
Cash flow per share (Unadj.) Rs-3.74.8 -77.5%  
Dividends per share (Unadj.) Rs00.21 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs22.629.4 77.1%  
Shares outstanding (eoy) m83.95225.09 37.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.32.1 64.2%   
Avg P/E ratio x-4.519.7 -23.0%  
P/CF ratio (eoy) x-16.411.6 -141.1%  
Price / Book Value ratio x2.71.9 141.8%  
Dividend payout %07.4 -0.0%   
Avg Mkt Cap Rs m5,12112,560 40.8%   
No. of employees `000NANA-   
Total wages/salary Rs m105251 42.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,7975,982 63.5%  
Other income Rs m11443 265.4%   
Total revenues Rs m3,9116,025 64.9%   
Gross profit Rs m1,3771,463 94.1%  
Depreciation Rs m819445 184.0%   
Interest Rs m1,882198 951.2%   
Profit before tax Rs m-1,210863 -140.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-78225 -34.7%   
Profit after tax Rs m-1,132638 -177.5%  
Gross profit margin %36.324.5 148.2%  
Effective tax rate %6.526.1 24.7%   
Net profit margin %-29.810.7 -279.6%  
BALANCE SHEET DATA
Current assets Rs m5,6872,007 283.4%   
Current liabilities Rs m11,714980 1,195.9%   
Net working cap to sales %-158.717.2 -924.4%  
Current ratio x0.52.0 23.7%  
Inventory Days Days33047 697.5%  
Debtors Days Days5376 1.2%  
Net fixed assets Rs m21,2176,717 315.9%   
Share capital Rs m840225 373.0%   
"Free" reserves Rs m1,0616,387 16.6%   
Net worth Rs m1,9016,612 28.8%   
Long term debt Rs m9,492419 2,266.5%   
Total assets Rs m26,9048,755 307.3%  
Interest coverage x0.45.4 6.7%   
Debt to equity ratio x5.00.1 7,883.3%  
Sales to assets ratio x0.10.7 20.7%   
Return on assets %2.89.5 29.2%  
Return on equity %-59.69.6 -617.3%  
Return on capital %5.915.1 39.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m014 0.0%   
Net fx Rs m0-14 -0.0%   
CASH FLOW
From Operations Rs m3,6452,682 135.9%  
From Investments Rs m-2,076-1,124 184.6%  
From Financial Activity Rs m-2,144-1,572 136.4%  
Net Cashflow Rs m-574-14 4,172.3%  

Share Holding

Indian Promoters % 52.0 74.3 70.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.0 25.7 186.7%  
Shareholders   51,038 50,060 102.0%  
Pledged promoter(s) holding % 22.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT ROAD NETWORK With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    


More on BHARAT ROAD NETWORK vs BMW INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHARAT ROAD NETWORK vs BMW INDUSTRIES Share Price Performance

Period BHARAT ROAD NETWORK BMW INDUSTRIES S&P BSE CAPITAL GOODS
1-Day 4.64% 2.39% 3.23%
1-Month -0.46% 8.16% 4.76%
1-Year -0.19% -1.13% 42.41%
3-Year CAGR 16.15% 17.83% 35.34%
5-Year CAGR -7.53% 30.04% 31.34%

* Compound Annual Growth Rate

Here are more details on the BHARAT ROAD NETWORK share price and the BMW INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of BHARAT ROAD NETWORK hold a 52.0% stake in the company. In case of BMW INDUSTRIES the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT ROAD NETWORK and the shareholding pattern of BMW INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, BHARAT ROAD NETWORK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

BMW INDUSTRIES paid Rs 0.2, and its dividend payout ratio stood at 7.4%.

You may visit here to review the dividend history of BHARAT ROAD NETWORK, and the dividend history of BMW INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.