Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BERGER PAINTS vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BERGER PAINTS KANSAI NEROLAC BERGER PAINTS/
KANSAI NEROLAC
 
P/E (TTM) x 50.6 35.3 143.3% View Chart
P/BV x 10.3 3.9 265.9% View Chart
Dividend Yield % 0.7 1.4 52.4%  

Financials

 BERGER PAINTS   KANSAI NEROLAC
EQUITY SHARE DATA
    BERGER PAINTS
Mar-24
KANSAI NEROLAC
Mar-24
BERGER PAINTS/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs679355 191.3%   
Low Rs473248 191.1%   
Sales per share (Unadj.) Rs96.196.5 99.5%  
Earnings per share (Unadj.) Rs10.014.5 69.0%  
Cash flow per share (Unadj.) Rs12.916.9 76.2%  
Dividends per share (Unadj.) Rs3.503.75 93.3%  
Avg Dividend yield %0.61.2 48.8%  
Book value per share (Unadj.) Rs46.168.9 66.9%  
Shares outstanding (eoy) m1,165.80808.38 144.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.03.1 192.1%   
Avg P/E ratio x57.420.7 277.2%  
P/CF ratio (eoy) x44.817.8 251.1%  
Price / Book Value ratio x12.54.4 285.7%  
Dividend payout %34.925.8 135.3%   
Avg Mkt Cap Rs m671,607243,551 275.8%   
No. of employees `000NANA-   
Total wages/salary Rs m7,1304,486 158.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m111,98978,014 143.5%  
Other income Rs m637919 69.3%   
Total revenues Rs m112,62678,933 142.7%   
Gross profit Rs m19,02316,890 112.6%  
Depreciation Rs m3,3091,905 173.7%   
Interest Rs m783292 267.9%   
Profit before tax Rs m15,56915,612 99.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,8713,854 100.4%   
Profit after tax Rs m11,69811,759 99.5%  
Gross profit margin %17.021.6 78.5%  
Effective tax rate %24.924.7 100.7%   
Net profit margin %10.415.1 69.3%  
BALANCE SHEET DATA
Current assets Rs m52,29547,490 110.1%   
Current liabilities Rs m32,74015,206 215.3%   
Net working cap to sales %17.541.4 42.2%  
Current ratio x1.63.1 51.1%  
Inventory Days Days7177 91.9%  
Debtors Days Days46 67.9%  
Net fixed assets Rs m57,77326,606 217.1%   
Share capital Rs m1,166808 144.2%   
"Free" reserves Rs m52,57354,859 95.8%   
Net worth Rs m53,73955,667 96.5%   
Long term debt Rs m60150 40.0%   
Total assets Rs m110,06874,097 148.5%  
Interest coverage x20.954.4 38.4%   
Debt to equity ratio x00 41.4%  
Sales to assets ratio x1.01.1 96.6%   
Return on assets %11.316.3 69.7%  
Return on equity %21.821.1 103.1%  
Return on capital %30.428.5 106.7%  
Exports to sales %00.1 35.2%   
Imports to sales %10.215.3 67.1%   
Exports (fob) Rs m4486 50.6%   
Imports (cif) Rs m11,45311,899 96.3%   
Fx inflow Rs m4486 50.6%   
Fx outflow Rs m11,45311,899 96.3%   
Net fx Rs m-11,409-11,813 96.6%   
CASH FLOW
From Operations Rs m15,9119,030 176.2%  
From Investments Rs m-3,981-5,898 67.5%  
From Financial Activity Rs m-10,689-2,488 429.5%  
Net Cashflow Rs m1,241644 192.7%  

Share Holding

Indian Promoters % 60.5 0.0 -  
Foreign collaborators % 14.5 75.0 19.3%  
Indian inst/Mut Fund % 15.8 15.8 99.4%  
FIIs % 7.0 5.6 125.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 100.0%  
Shareholders   373,110 144,151 258.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BERGER PAINTS With:   ASIAN PAINTS    INDIGO PAINTS    AKZO NOBEL    SHALIMAR PAINTS    


More on Berger Paints vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Berger Paints vs Kansai Nerolac Share Price Performance

Period Berger Paints Kansai Nerolac
1-Day 1.99% 4.38%
1-Month -11.80% -3.00%
1-Year -16.54% -15.60%
3-Year CAGR -9.80% -12.14%
5-Year CAGR 3.64% -5.34%

* Compound Annual Growth Rate

Here are more details on the Berger Paints share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of Berger Paints hold a 75.0% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Berger Paints and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, Berger Paints paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.9%.

Kansai Nerolac paid Rs 3.8, and its dividend payout ratio stood at 25.8%.

You may visit here to review the dividend history of Berger Paints, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.