Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BNR UDYOG vs GILLANDERS ARBUTHNOT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BNR UDYOG GILLANDERS ARBUTHNOT BNR UDYOG/
GILLANDERS ARBUTHNOT
 
P/E (TTM) x 29.1 -6.5 - View Chart
P/BV x 2.1 1.1 197.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BNR UDYOG   GILLANDERS ARBUTHNOT
EQUITY SHARE DATA
    BNR UDYOG
Mar-24
GILLANDERS ARBUTHNOT
Mar-24
BNR UDYOG/
GILLANDERS ARBUTHNOT
5-Yr Chart
Click to enlarge
High Rs102159 64.6%   
Low Rs3461 56.6%   
Sales per share (Unadj.) Rs10.1170.2 5.9%  
Earnings per share (Unadj.) Rs14.4-22.8 -63.0%  
Cash flow per share (Unadj.) Rs14.6-17.3 -84.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs34.1101.9 33.5%  
Shares outstanding (eoy) m3.0021.34 14.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.80.6 1,050.3%   
Avg P/E ratio x4.8-4.8 -98.9%  
P/CF ratio (eoy) x4.7-6.3 -73.6%  
Price / Book Value ratio x2.01.1 186.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m2052,339 8.8%   
No. of employees `000NANA-   
Total wages/salary Rs m51,322 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m303,633 0.8%  
Other income Rs m42136 30.9%   
Total revenues Rs m723,769 1.9%   
Gross profit Rs m10-336 -2.9%  
Depreciation Rs m1118 0.7%   
Interest Rs m0143 0.0%   
Profit before tax Rs m51-460 -11.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m826 29.9%   
Profit after tax Rs m43-486 -8.9%  
Gross profit margin %31.7-9.3 -342.3%  
Effective tax rate %15.3-5.6 -270.4%   
Net profit margin %142.1-13.4 -1,061.9%  
BALANCE SHEET DATA
Current assets Rs m441,888 2.3%   
Current liabilities Rs m142,216 0.6%   
Net working cap to sales %100.6-9.0 -1,115.8%  
Current ratio x3.20.9 376.9%  
Inventory Days Days56726 2,165.7%  
Debtors Days Days526294 178.6%  
Net fixed assets Rs m732,976 2.5%   
Share capital Rs m30213 14.1%   
"Free" reserves Rs m721,961 3.7%   
Net worth Rs m1022,175 4.7%   
Long term debt Rs m0298 0.0%   
Total assets Rs m1174,865 2.4%  
Interest coverage x0-2.2-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.30.7 34.6%   
Return on assets %36.7-7.1 -520.2%  
Return on equity %42.1-22.4 -188.3%  
Return on capital %49.7-12.8 -387.1%  
Exports to sales %06.2 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA224 0.0%   
Imports (cif) Rs mNA16 0.0%   
Fx inflow Rs m0224 0.0%   
Fx outflow Rs m016 0.0%   
Net fx Rs m0207 0.0%   
CASH FLOW
From Operations Rs m-7327 -2.2%  
From Investments Rs m15-26 -57.6%  
From Financial Activity Rs mNA-304 0.0%  
Net Cashflow Rs m8-3 -282.9%  

Share Holding

Indian Promoters % 71.5 69.1 103.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.4 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.5 30.9 92.3%  
Shareholders   2,785 9,994 27.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BNR UDYOG With:   GRASIM    DCM SHRIRAM    BIRLA CORPORATION    ADITYA BIRLA REAL ESTATE    


More on RATHI SHARE vs GILLANDERS ARBUTHNOT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RATHI SHARE vs GILLANDERS ARBUTHNOT Share Price Performance

Period RATHI SHARE GILLANDERS ARBUTHNOT S&P BSE IT
1-Day -1.99% -0.89% 3.04%
1-Month -10.94% 24.42% 3.45%
1-Year 29.16% 3.32% 29.13%
3-Year CAGR 60.07% 25.33% 7.31%
5-Year CAGR 34.45% 28.50% 23.55%

* Compound Annual Growth Rate

Here are more details on the RATHI SHARE share price and the GILLANDERS ARBUTHNOT share price.

Moving on to shareholding structures...

The promoters of RATHI SHARE hold a 71.5% stake in the company. In case of GILLANDERS ARBUTHNOT the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RATHI SHARE and the shareholding pattern of GILLANDERS ARBUTHNOT.

Finally, a word on dividends...

In the most recent financial year, RATHI SHARE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GILLANDERS ARBUTHNOT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of RATHI SHARE, and the dividend history of GILLANDERS ARBUTHNOT.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.