BANARAS BEADS | EMPIRE IND. | BANARAS BEADS/ EMPIRE IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 14.1 | 205.5% | View Chart |
P/BV | x | 1.7 | 2.0 | 84.6% | View Chart |
Dividend Yield | % | 1.5 | 2.5 | 57.9% |
BANARAS BEADS EMPIRE IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BANARAS BEADS Mar-24 |
EMPIRE IND. Mar-24 |
BANARAS BEADS/ EMPIRE IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 119 | 1,247 | 9.5% | |
Low | Rs | 76 | 616 | 12.3% | |
Sales per share (Unadj.) | Rs | 42.5 | 1,010.0 | 4.2% | |
Earnings per share (Unadj.) | Rs | 4.1 | 61.7 | 6.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 89.1 | 6.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 25.00 | 8.0% | |
Avg Dividend yield | % | 2.1 | 2.7 | 76.4% | |
Book value per share (Unadj.) | Rs | 81.7 | 500.4 | 16.3% | |
Shares outstanding (eoy) | m | 6.64 | 6.00 | 110.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.9 | 248.7% | |
Avg P/E ratio | x | 23.5 | 15.1 | 155.8% | |
P/CF ratio (eoy) | x | 16.6 | 10.5 | 158.8% | |
Price / Book Value ratio | x | 1.2 | 1.9 | 64.1% | |
Dividend payout | % | 48.2 | 40.5 | 119.0% | |
Avg Mkt Cap | Rs m | 647 | 5,589 | 11.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 47 | 1,278 | 3.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 282 | 6,060 | 4.7% | |
Other income | Rs m | 24 | 248 | 9.9% | |
Total revenues | Rs m | 307 | 6,308 | 4.9% | |
Gross profit | Rs m | 26 | 641 | 4.1% | |
Depreciation | Rs m | 11 | 165 | 7.0% | |
Interest | Rs m | 3 | 268 | 1.0% | |
Profit before tax | Rs m | 37 | 457 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 87 | 10.8% | |
Profit after tax | Rs m | 28 | 370 | 7.4% | |
Gross profit margin | % | 9.4 | 10.6 | 88.7% | |
Effective tax rate | % | 25.4 | 19.0 | 133.8% | |
Net profit margin | % | 9.7 | 6.1 | 159.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 468 | 3,673 | 12.7% | |
Current liabilities | Rs m | 51 | 2,502 | 2.0% | |
Net working cap to sales | % | 148.0 | 19.3 | 766.0% | |
Current ratio | x | 9.3 | 1.5 | 631.1% | |
Inventory Days | Days | 53 | 27 | 197.5% | |
Debtors Days | Days | 864 | 985 | 87.7% | |
Net fixed assets | Rs m | 130 | 3,598 | 3.6% | |
Share capital | Rs m | 66 | 60 | 110.2% | |
"Free" reserves | Rs m | 476 | 2,942 | 16.2% | |
Net worth | Rs m | 542 | 3,002 | 18.1% | |
Long term debt | Rs m | 0 | 590 | 0.0% | |
Total assets | Rs m | 598 | 7,271 | 8.2% | |
Interest coverage | x | 15.1 | 2.7 | 557.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.8 | 56.6% | |
Return on assets | % | 5.0 | 8.8 | 57.4% | |
Return on equity | % | 5.1 | 12.3 | 41.1% | |
Return on capital | % | 7.3 | 20.2 | 36.1% | |
Exports to sales | % | 95.3 | 11.7 | 817.6% | |
Imports to sales | % | 10.1 | 14.6 | 68.8% | |
Exports (fob) | Rs m | 269 | 707 | 38.1% | |
Imports (cif) | Rs m | 28 | 885 | 3.2% | |
Fx inflow | Rs m | 269 | 707 | 38.1% | |
Fx outflow | Rs m | 28 | 885 | 3.2% | |
Net fx | Rs m | 241 | -178 | -134.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | 747 | -4.6% | |
From Investments | Rs m | 129 | -152 | -85.4% | |
From Financial Activity | Rs m | 14 | -521 | -2.7% | |
Net Cashflow | Rs m | 109 | 75 | 145.3% |
Indian Promoters | % | 58.1 | 72.6 | 80.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 27.5 | 152.5% | |
Shareholders | 6,902 | 7,517 | 91.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BANARAS BEADS With: BOROSIL RENEWABLES LA OPALA RG ASAHI INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BANARAS BEAD | EMPIRE IND. |
---|---|---|
1-Day | 3.38% | -1.97% |
1-Month | 1.07% | -5.56% |
1-Year | 48.16% | 4.17% |
3-Year CAGR | 24.08% | 10.27% |
5-Year CAGR | 35.27% | 6.27% |
* Compound Annual Growth Rate
Here are more details on the BANARAS BEAD share price and the EMPIRE IND. share price.
Moving on to shareholding structures...
The promoters of BANARAS BEAD hold a 58.1% stake in the company. In case of EMPIRE IND. the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BANARAS BEAD and the shareholding pattern of EMPIRE IND..
Finally, a word on dividends...
In the most recent financial year, BANARAS BEAD paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 48.2%.
EMPIRE IND. paid Rs 25.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of BANARAS BEAD, and the dividend history of EMPIRE IND..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.