Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BMW INDUSTRIES vs NCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BMW INDUSTRIES NCC BMW INDUSTRIES/
NCC
 
P/E (TTM) x 19.1 20.6 92.8% View Chart
P/BV x 2.0 2.7 76.0% View Chart
Dividend Yield % 0.4 0.8 45.2%  

Financials

 BMW INDUSTRIES   NCC
EQUITY SHARE DATA
    BMW INDUSTRIES
Mar-24
NCC
Mar-24
BMW INDUSTRIES/
NCC
5-Yr Chart
Click to enlarge
High Rs86267 32.2%   
Low Rs26100 25.7%   
Sales per share (Unadj.) Rs26.6332.0 8.0%  
Earnings per share (Unadj.) Rs2.811.8 24.0%  
Cash flow per share (Unadj.) Rs4.815.2 31.7%  
Dividends per share (Unadj.) Rs0.212.20 9.5%  
Avg Dividend yield %0.41.2 31.4%  
Book value per share (Unadj.) Rs29.4105.8 27.8%  
Shares outstanding (eoy) m225.09627.85 35.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.10.6 379.9%   
Avg P/E ratio x19.715.6 126.5%  
P/CF ratio (eoy) x11.612.1 95.8%  
Price / Book Value ratio x1.91.7 109.5%  
Dividend payout %7.418.7 39.7%   
Avg Mkt Cap Rs m12,560115,210 10.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2516,672 3.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,982208,450 2.9%  
Other income Rs m431,260 3.4%   
Total revenues Rs m6,025209,709 2.9%   
Gross profit Rs m1,46317,416 8.4%  
Depreciation Rs m4452,119 21.0%   
Interest Rs m1985,948 3.3%   
Profit before tax Rs m86310,609 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2253,205 7.0%   
Profit after tax Rs m6387,404 8.6%  
Gross profit margin %24.58.4 292.8%  
Effective tax rate %26.130.2 86.4%   
Net profit margin %10.73.6 300.3%  
BALANCE SHEET DATA
Current assets Rs m2,007148,749 1.3%   
Current liabilities Rs m980111,156 0.9%   
Net working cap to sales %17.218.0 95.2%  
Current ratio x2.01.3 153.1%  
Inventory Days Days4728 171.6%  
Debtors Days Days3765 6,889.9%  
Net fixed assets Rs m6,71731,593 21.3%   
Share capital Rs m2251,256 17.9%   
"Free" reserves Rs m6,38765,141 9.8%   
Net worth Rs m6,61266,397 10.0%   
Long term debt Rs m419697 60.1%   
Total assets Rs m8,755180,342 4.9%  
Interest coverage x5.42.8 192.6%   
Debt to equity ratio x0.10 603.6%  
Sales to assets ratio x0.71.2 59.1%   
Return on assets %9.57.4 129.0%  
Return on equity %9.611.2 86.5%  
Return on capital %15.124.7 61.2%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA309 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m14316 4.4%   
Net fx Rs m-14-316 4.4%   
CASH FLOW
From Operations Rs m2,68213,595 19.7%  
From Investments Rs m-1,124-3,187 35.3%  
From Financial Activity Rs m-1,572-7,712 20.4%  
Net Cashflow Rs m-142,695 -0.5%  

Share Holding

Indian Promoters % 74.3 22.0 337.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 33.2 -  
FIIs % 0.0 20.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.7 78.0 33.0%  
Shareholders   50,060 502,087 10.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BMW INDUSTRIES With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    


More on BMW INDUSTRIES vs NCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BMW INDUSTRIES vs NCC Share Price Performance

Period BMW INDUSTRIES NCC S&P BSE METAL
1-Day 4.24% 4.34% 1.65%
1-Month 3.74% -2.52% -4.64%
1-Year 10.70% 73.22% 27.85%
3-Year CAGR 17.65% 56.07% 16.54%
5-Year CAGR 29.42% 36.31% 26.37%

* Compound Annual Growth Rate

Here are more details on the BMW INDUSTRIES share price and the NCC share price.

Moving on to shareholding structures...

The promoters of BMW INDUSTRIES hold a 74.3% stake in the company. In case of NCC the stake stands at 22.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of NCC.

Finally, a word on dividends...

In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.4%.

NCC paid Rs 2.2, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of NCC.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.