BMW INDUSTRIES | J KUMAR INFRA | BMW INDUSTRIES/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | 14.5 | 131.9% | View Chart |
P/BV | x | 2.0 | 2.0 | 103.6% | View Chart |
Dividend Yield | % | 0.4 | 0.6 | 60.3% |
BMW INDUSTRIES J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BMW INDUSTRIES Mar-24 |
J KUMAR INFRA Mar-24 |
BMW INDUSTRIES/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 86 | 715 | 12.0% | |
Low | Rs | 26 | 248 | 10.3% | |
Sales per share (Unadj.) | Rs | 26.6 | 644.8 | 4.1% | |
Earnings per share (Unadj.) | Rs | 2.8 | 43.4 | 6.5% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 65.6 | 7.3% | |
Dividends per share (Unadj.) | Rs | 0.21 | 4.00 | 5.3% | |
Avg Dividend yield | % | 0.4 | 0.8 | 45.3% | |
Book value per share (Unadj.) | Rs | 29.4 | 349.4 | 8.4% | |
Shares outstanding (eoy) | m | 225.09 | 75.67 | 297.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.7 | 281.4% | |
Avg P/E ratio | x | 19.7 | 11.1 | 177.7% | |
P/CF ratio (eoy) | x | 11.6 | 7.3 | 158.1% | |
Price / Book Value ratio | x | 1.9 | 1.4 | 137.9% | |
Dividend payout | % | 7.4 | 9.2 | 80.4% | |
Avg Mkt Cap | Rs m | 12,560 | 36,412 | 34.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 3,691 | 6.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,982 | 48,792 | 12.3% | |
Other income | Rs m | 43 | 284 | 15.1% | |
Total revenues | Rs m | 6,025 | 49,076 | 12.3% | |
Gross profit | Rs m | 1,463 | 7,041 | 20.8% | |
Depreciation | Rs m | 445 | 1,680 | 26.5% | |
Interest | Rs m | 198 | 1,239 | 16.0% | |
Profit before tax | Rs m | 863 | 4,406 | 19.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 225 | 1,120 | 20.1% | |
Profit after tax | Rs m | 638 | 3,286 | 19.4% | |
Gross profit margin | % | 24.5 | 14.4 | 169.5% | |
Effective tax rate | % | 26.1 | 25.4 | 102.6% | |
Net profit margin | % | 10.7 | 6.7 | 158.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,007 | 32,025 | 6.3% | |
Current liabilities | Rs m | 980 | 17,668 | 5.5% | |
Net working cap to sales | % | 17.2 | 29.4 | 58.4% | |
Current ratio | x | 2.0 | 1.8 | 113.0% | |
Inventory Days | Days | 47 | 32 | 148.6% | |
Debtors Days | Days | 376 | 892 | 42.2% | |
Net fixed assets | Rs m | 6,717 | 15,076 | 44.6% | |
Share capital | Rs m | 225 | 378 | 59.5% | |
"Free" reserves | Rs m | 6,387 | 26,063 | 24.5% | |
Net worth | Rs m | 6,612 | 26,441 | 25.0% | |
Long term debt | Rs m | 419 | 1,134 | 36.9% | |
Total assets | Rs m | 8,755 | 47,101 | 18.6% | |
Interest coverage | x | 5.4 | 4.6 | 117.7% | |
Debt to equity ratio | x | 0.1 | 0 | 147.6% | |
Sales to assets ratio | x | 0.7 | 1.0 | 66.0% | |
Return on assets | % | 9.5 | 9.6 | 99.4% | |
Return on equity | % | 9.6 | 12.4 | 77.6% | |
Return on capital | % | 15.1 | 20.5 | 73.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 14 | 391 | 3.6% | |
Net fx | Rs m | -14 | 1 | -1,080.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,682 | 3,386 | 79.2% | |
From Investments | Rs m | -1,124 | -1,953 | 57.6% | |
From Financial Activity | Rs m | -1,572 | -1,050 | 149.6% | |
Net Cashflow | Rs m | -14 | 383 | -3.6% |
Indian Promoters | % | 74.3 | 46.7 | 159.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.6 | - | |
FIIs | % | 0.0 | 10.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.7 | 53.4 | 48.2% | |
Shareholders | 50,060 | 66,691 | 75.1% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare BMW INDUSTRIES With: L&T OM INFRA IRCON INTERNATIONAL IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BMW INDUSTRIES | J Kumar Infra | S&P BSE METAL |
---|---|---|---|
1-Day | 4.24% | 2.13% | 1.65% |
1-Month | 3.74% | -3.73% | -4.64% |
1-Year | 10.70% | 59.94% | 27.85% |
3-Year CAGR | 17.65% | 60.53% | 16.54% |
5-Year CAGR | 29.42% | 32.23% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the BMW INDUSTRIES share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of BMW INDUSTRIES hold a 74.3% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.4%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of J Kumar Infra.
For a sector overview, read our steel sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.