BMW INDUSTRIES | A B INFRABUILD | BMW INDUSTRIES/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | - | - | View Chart |
P/BV | x | 2.0 | 6.3 | 31.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
BMW INDUSTRIES A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BMW INDUSTRIES Mar-24 |
A B INFRABUILD Mar-24 |
BMW INDUSTRIES/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 86 | 67 | 128.5% | |
Low | Rs | 26 | 27 | 96.2% | |
Sales per share (Unadj.) | Rs | 26.6 | 41.6 | 63.9% | |
Earnings per share (Unadj.) | Rs | 2.8 | 2.6 | 109.8% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 3.4 | 142.7% | |
Dividends per share (Unadj.) | Rs | 0.21 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.4 | 18.2 | 161.1% | |
Shares outstanding (eoy) | m | 225.09 | 44.22 | 509.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.1 | 186.6% | |
Avg P/E ratio | x | 19.7 | 18.1 | 108.7% | |
P/CF ratio (eoy) | x | 11.6 | 13.9 | 83.6% | |
Price / Book Value ratio | x | 1.9 | 2.6 | 74.0% | |
Dividend payout | % | 7.4 | 0 | - | |
Avg Mkt Cap | Rs m | 12,560 | 2,068 | 607.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 15 | 1,620.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,982 | 1,838 | 325.4% | |
Other income | Rs m | 43 | 7 | 632.3% | |
Total revenues | Rs m | 6,025 | 1,845 | 326.6% | |
Gross profit | Rs m | 1,463 | 236 | 619.5% | |
Depreciation | Rs m | 445 | 35 | 1,274.1% | |
Interest | Rs m | 198 | 52 | 379.4% | |
Profit before tax | Rs m | 863 | 156 | 553.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 225 | 42 | 539.6% | |
Profit after tax | Rs m | 638 | 114 | 558.8% | |
Gross profit margin | % | 24.5 | 12.9 | 190.4% | |
Effective tax rate | % | 26.1 | 26.8 | 97.5% | |
Net profit margin | % | 10.7 | 6.2 | 171.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,007 | 1,160 | 173.0% | |
Current liabilities | Rs m | 980 | 576 | 170.0% | |
Net working cap to sales | % | 17.2 | 31.7 | 54.1% | |
Current ratio | x | 2.0 | 2.0 | 101.8% | |
Inventory Days | Days | 47 | 5 | 962.9% | |
Debtors Days | Days | 376 | 416 | 90.4% | |
Net fixed assets | Rs m | 6,717 | 398 | 1,688.8% | |
Share capital | Rs m | 225 | 442 | 50.9% | |
"Free" reserves | Rs m | 6,387 | 364 | 1,755.2% | |
Net worth | Rs m | 6,612 | 806 | 820.3% | |
Long term debt | Rs m | 419 | 175 | 239.9% | |
Total assets | Rs m | 8,755 | 1,558 | 562.1% | |
Interest coverage | x | 5.4 | 4.0 | 134.4% | |
Debt to equity ratio | x | 0.1 | 0.2 | 29.2% | |
Sales to assets ratio | x | 0.7 | 1.2 | 57.9% | |
Return on assets | % | 9.5 | 10.7 | 89.4% | |
Return on equity | % | 9.6 | 14.2 | 68.1% | |
Return on capital | % | 15.1 | 21.2 | 71.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 14 | 0 | - | |
Net fx | Rs m | -14 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,682 | 98 | 2,738.6% | |
From Investments | Rs m | -1,124 | -394 | 285.0% | |
From Financial Activity | Rs m | -1,572 | 379 | -415.0% | |
Net Cashflow | Rs m | -14 | 82 | -16.7% |
Indian Promoters | % | 74.3 | 36.8 | 201.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.7 | 63.2 | 40.7% | |
Shareholders | 50,060 | 1,125 | 4,449.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BMW INDUSTRIES With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BMW INDUSTRIES | A B INFRABUILD | S&P BSE METAL |
---|---|---|---|
1-Day | 0.61% | 1.99% | -0.21% |
1-Month | -6.26% | 10.23% | -9.00% |
1-Year | 4.17% | 91.71% | 25.00% |
3-Year CAGR | 16.03% | 146.23% | 15.91% |
5-Year CAGR | 27.51% | 39.57% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the BMW INDUSTRIES share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of BMW INDUSTRIES hold a 74.3% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.4%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of A B INFRABUILD.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.