BL KASHYAP & SONS | AJMERA REALTY | BL KASHYAP & SONS/ AJMERA REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 25.0 | 105.3% | View Chart |
P/BV | x | 3.2 | 3.7 | 86.1% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
BL KASHYAP & SONS AJMERA REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
AJMERA REALTY Mar-24 |
BL KASHYAP & SONS/ AJMERA REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 787 | 11.3% | |
Low | Rs | 30 | 271 | 11.1% | |
Sales per share (Unadj.) | Rs | 55.2 | 197.3 | 28.0% | |
Earnings per share (Unadj.) | Rs | 2.3 | 29.3 | 8.0% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 29.8 | 9.4% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.0 | 244.0 | 9.0% | |
Shares outstanding (eoy) | m | 225.44 | 35.48 | 635.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.7 | 40.1% | |
Avg P/E ratio | x | 25.5 | 18.1 | 141.1% | |
P/CF ratio (eoy) | x | 21.3 | 17.8 | 119.8% | |
Price / Book Value ratio | x | 2.7 | 2.2 | 124.4% | |
Dividend payout | % | 0 | 13.7 | 0.0% | |
Avg Mkt Cap | Rs m | 13,402 | 18,787 | 71.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 411 | 531.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 7,000 | 177.8% | |
Other income | Rs m | 122 | 79 | 155.4% | |
Total revenues | Rs m | 12,568 | 7,078 | 177.6% | |
Gross profit | Rs m | 1,102 | 2,012 | 54.8% | |
Depreciation | Rs m | 104 | 17 | 605.8% | |
Interest | Rs m | 488 | 685 | 71.3% | |
Profit before tax | Rs m | 633 | 1,388 | 45.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 349 | 30.8% | |
Profit after tax | Rs m | 525 | 1,039 | 50.5% | |
Gross profit margin | % | 8.9 | 28.7 | 30.8% | |
Effective tax rate | % | 17.0 | 25.1 | 67.6% | |
Net profit margin | % | 4.2 | 14.8 | 28.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 16,252 | 64.0% | |
Current liabilities | Rs m | 7,587 | 1,595 | 475.6% | |
Net working cap to sales | % | 22.6 | 209.4 | 10.8% | |
Current ratio | x | 1.4 | 10.2 | 13.5% | |
Inventory Days | Days | 37 | 145 | 25.5% | |
Debtors Days | Days | 1,102 | 1,120 | 98.4% | |
Net fixed assets | Rs m | 2,818 | 3,382 | 83.3% | |
Share capital | Rs m | 225 | 355 | 63.5% | |
"Free" reserves | Rs m | 4,738 | 8,302 | 57.1% | |
Net worth | Rs m | 4,963 | 8,657 | 57.3% | |
Long term debt | Rs m | 343 | 7,643 | 4.5% | |
Total assets | Rs m | 13,216 | 19,634 | 67.3% | |
Interest coverage | x | 2.3 | 3.0 | 75.9% | |
Debt to equity ratio | x | 0.1 | 0.9 | 7.8% | |
Sales to assets ratio | x | 0.9 | 0.4 | 264.1% | |
Return on assets | % | 7.7 | 8.8 | 87.3% | |
Return on equity | % | 10.6 | 12.0 | 88.2% | |
Return on capital | % | 21.1 | 12.7 | 166.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 14 | 11.5% | |
Net fx | Rs m | -2 | -14 | 11.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 2,197 | 35.9% | |
From Investments | Rs m | -311 | -717 | 43.4% | |
From Financial Activity | Rs m | -803 | -973 | 82.5% | |
Net Cashflow | Rs m | -326 | 507 | -64.3% |
Indian Promoters | % | 61.7 | 74.2 | 83.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 2.3 | 82.0% | |
FIIs | % | 1.9 | 0.3 | 584.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 25.8 | 148.6% | |
Shareholders | 45,122 | 28,296 | 159.5% | ||
Pledged promoter(s) holding | % | 99.5 | 0.9 | 10,694.6% |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS DB REALTY ANANT RAJ ASHIANA HOUSING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | AJMERA REALTY | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | -1.22% | 1.07% |
1-Month | -15.53% | -0.88% | -5.37% |
1-Year | 5.75% | 103.93% | 37.86% |
3-Year CAGR | 42.26% | 43.83% | 24.54% |
5-Year CAGR | 46.84% | 49.01% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the AJMERA REALTY share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of AJMERA REALTY the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of AJMERA REALTY.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AJMERA REALTY paid Rs 4.0, and its dividend payout ratio stood at 13.7%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of AJMERA REALTY.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.