BL KASHYAP & SONS | PHOENIX MILL | BL KASHYAP & SONS/ PHOENIX MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 43.5 | 61.5% | View Chart |
P/BV | x | 3.2 | 6.2 | 52.6% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
BL KASHYAP & SONS PHOENIX MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
PHOENIX MILL Mar-24 |
BL KASHYAP & SONS/ PHOENIX MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 2,972 | 3.0% | |
Low | Rs | 30 | 1,262 | 2.4% | |
Sales per share (Unadj.) | Rs | 55.2 | 222.6 | 24.8% | |
Earnings per share (Unadj.) | Rs | 2.3 | 74.2 | 3.1% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 89.3 | 3.1% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.0 | 527.7 | 4.2% | |
Shares outstanding (eoy) | m | 225.44 | 178.70 | 126.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 9.5 | 11.3% | |
Avg P/E ratio | x | 25.5 | 28.5 | 89.4% | |
P/CF ratio (eoy) | x | 21.3 | 23.7 | 89.9% | |
Price / Book Value ratio | x | 2.7 | 4.0 | 67.3% | |
Dividend payout | % | 0 | 6.7 | 0.0% | |
Avg Mkt Cap | Rs m | 13,402 | 378,315 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 2,989 | 73.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 39,777 | 31.3% | |
Other income | Rs m | 122 | 1,322 | 9.3% | |
Total revenues | Rs m | 12,568 | 41,099 | 30.6% | |
Gross profit | Rs m | 1,102 | 21,768 | 5.1% | |
Depreciation | Rs m | 104 | 2,702 | 3.8% | |
Interest | Rs m | 488 | 3,959 | 12.3% | |
Profit before tax | Rs m | 633 | 16,429 | 3.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 3,166 | 3.4% | |
Profit after tax | Rs m | 525 | 13,263 | 4.0% | |
Gross profit margin | % | 8.9 | 54.7 | 16.2% | |
Effective tax rate | % | 17.0 | 19.3 | 88.2% | |
Net profit margin | % | 4.2 | 33.3 | 12.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 33,875 | 30.7% | |
Current liabilities | Rs m | 7,587 | 22,452 | 33.8% | |
Net working cap to sales | % | 22.6 | 28.7 | 78.6% | |
Current ratio | x | 1.4 | 1.5 | 90.8% | |
Inventory Days | Days | 37 | 224 | 16.5% | |
Debtors Days | Days | 1,102 | 248 | 444.7% | |
Net fixed assets | Rs m | 2,818 | 157,604 | 1.8% | |
Share capital | Rs m | 225 | 357 | 63.1% | |
"Free" reserves | Rs m | 4,738 | 93,934 | 5.0% | |
Net worth | Rs m | 4,963 | 94,292 | 5.3% | |
Long term debt | Rs m | 343 | 38,131 | 0.9% | |
Total assets | Rs m | 13,216 | 191,478 | 6.9% | |
Interest coverage | x | 2.3 | 5.2 | 44.6% | |
Debt to equity ratio | x | 0.1 | 0.4 | 17.1% | |
Sales to assets ratio | x | 0.9 | 0.2 | 453.3% | |
Return on assets | % | 7.7 | 9.0 | 85.3% | |
Return on equity | % | 10.6 | 14.1 | 75.2% | |
Return on capital | % | 21.1 | 15.4 | 137.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 2 | 83.7% | |
Net fx | Rs m | -2 | -2 | 83.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 21,617 | 3.6% | |
From Investments | Rs m | -311 | -18,591 | 1.7% | |
From Financial Activity | Rs m | -803 | -2,992 | 26.8% | |
Net Cashflow | Rs m | -326 | 34 | -967.3% |
Indian Promoters | % | 61.7 | 47.3 | 130.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 48.6 | 3.8% | |
FIIs | % | 1.9 | 35.4 | 5.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 52.7 | 72.7% | |
Shareholders | 45,122 | 84,801 | 53.2% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | Phoenix Mill | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.65% | 5.96% | 2.92% |
1-Month | -10.74% | 2.85% | 0.70% |
1-Year | 7.48% | -26.90% | 42.96% |
3-Year CAGR | 43.04% | 17.19% | 25.74% |
5-Year CAGR | 46.70% | 17.96% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the Phoenix Mill share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of Phoenix Mill the stake stands at 47.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of Phoenix Mill.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Phoenix Mill paid Rs 5.0, and its dividend payout ratio stood at 6.7%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of Phoenix Mill.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.