BL KASHYAP & SONS | PROZONE INTU | BL KASHYAP & SONS/ PROZONE INTU |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | -17.5 | - | View Chart |
P/BV | x | 3.2 | 0.7 | 473.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS PROZONE INTU |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
PROZONE INTU Mar-24 |
BL KASHYAP & SONS/ PROZONE INTU |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 45 | 198.0% | |
Low | Rs | 30 | 21 | 139.7% | |
Sales per share (Unadj.) | Rs | 55.2 | 12.1 | 456.6% | |
Earnings per share (Unadj.) | Rs | 2.3 | 0.2 | 1,246.3% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 1.7 | 159.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.0 | 33.4 | 66.0% | |
Shares outstanding (eoy) | m | 225.44 | 152.60 | 147.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.7 | 39.2% | |
Avg P/E ratio | x | 25.5 | 177.6 | 14.4% | |
P/CF ratio (eoy) | x | 21.3 | 19.0 | 112.1% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 271.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,402 | 5,065 | 264.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 54 | 4,071.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 1,845 | 674.5% | |
Other income | Rs m | 122 | 176 | 69.3% | |
Total revenues | Rs m | 12,568 | 2,022 | 621.7% | |
Gross profit | Rs m | 1,102 | 552 | 199.7% | |
Depreciation | Rs m | 104 | 238 | 43.5% | |
Interest | Rs m | 488 | 423 | 115.6% | |
Profit before tax | Rs m | 633 | 68 | 930.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 39 | 272.5% | |
Profit after tax | Rs m | 525 | 29 | 1,841.2% | |
Gross profit margin | % | 8.9 | 29.9 | 29.6% | |
Effective tax rate | % | 17.0 | 58.0 | 29.3% | |
Net profit margin | % | 4.2 | 1.5 | 273.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 5,815 | 178.8% | |
Current liabilities | Rs m | 7,587 | 3,049 | 248.8% | |
Net working cap to sales | % | 22.6 | 149.9 | 15.1% | |
Current ratio | x | 1.4 | 1.9 | 71.9% | |
Inventory Days | Days | 37 | 403 | 9.2% | |
Debtors Days | Days | 1,102 | 259 | 425.1% | |
Net fixed assets | Rs m | 2,818 | 8,723 | 32.3% | |
Share capital | Rs m | 225 | 305 | 73.9% | |
"Free" reserves | Rs m | 4,738 | 4,789 | 98.9% | |
Net worth | Rs m | 4,963 | 5,094 | 97.4% | |
Long term debt | Rs m | 343 | 3,859 | 8.9% | |
Total assets | Rs m | 13,216 | 14,539 | 90.9% | |
Interest coverage | x | 2.3 | 1.2 | 197.8% | |
Debt to equity ratio | x | 0.1 | 0.8 | 9.1% | |
Sales to assets ratio | x | 0.9 | 0.1 | 742.0% | |
Return on assets | % | 7.7 | 3.1 | 247.2% | |
Return on equity | % | 10.6 | 0.6 | 1,890.1% | |
Return on capital | % | 21.1 | 5.5 | 385.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 602 | 130.9% | |
From Investments | Rs m | -311 | -124 | 250.8% | |
From Financial Activity | Rs m | -803 | -407 | 197.1% | |
Net Cashflow | Rs m | -326 | 71 | -460.4% |
Indian Promoters | % | 61.7 | 23.4 | 263.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 3.0 | 61.9% | |
FIIs | % | 1.9 | 3.0 | 62.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 76.6 | 50.1% | |
Shareholders | 45,122 | 71,956 | 62.7% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS DB REALTY NBCC (INDIA) MAHINDRA LIFESPACE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | Prozone Capital | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | -1.32% | 1.07% |
1-Month | -15.53% | -9.57% | -5.37% |
1-Year | 5.75% | -33.54% | 37.86% |
3-Year CAGR | 42.26% | -4.72% | 24.54% |
5-Year CAGR | 46.84% | 2.89% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the Prozone Capital share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of Prozone Capital the stake stands at 23.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of Prozone Capital.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Prozone Capital paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of Prozone Capital.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.