BL KASHYAP & SONS | SUNTECK REALTY | BL KASHYAP & SONS/ SUNTECK REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 49.3 | 53.3% | View Chart |
P/BV | x | 3.2 | 2.3 | 136.1% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
BL KASHYAP & SONS SUNTECK REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
SUNTECK REALTY Mar-24 |
BL KASHYAP & SONS/ SUNTECK REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 512 | 17.4% | |
Low | Rs | 30 | 271 | 11.1% | |
Sales per share (Unadj.) | Rs | 55.2 | 38.6 | 143.2% | |
Earnings per share (Unadj.) | Rs | 2.3 | 4.8 | 48.1% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 5.5 | 50.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.0 | 213.3 | 10.3% | |
Shares outstanding (eoy) | m | 225.44 | 146.49 | 153.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 10.2 | 10.6% | |
Avg P/E ratio | x | 25.5 | 80.8 | 31.6% | |
P/CF ratio (eoy) | x | 21.3 | 71.3 | 29.9% | |
Price / Book Value ratio | x | 2.7 | 1.8 | 147.1% | |
Dividend payout | % | 0 | 31.0 | 0.0% | |
Avg Mkt Cap | Rs m | 13,402 | 57,342 | 23.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 903 | 241.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 5,648 | 220.3% | |
Other income | Rs m | 122 | 555 | 22.0% | |
Total revenues | Rs m | 12,568 | 6,203 | 202.6% | |
Gross profit | Rs m | 1,102 | 1,174 | 93.9% | |
Depreciation | Rs m | 104 | 95 | 108.7% | |
Interest | Rs m | 488 | 684 | 71.4% | |
Profit before tax | Rs m | 633 | 950 | 66.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 240 | 44.7% | |
Profit after tax | Rs m | 525 | 709 | 74.1% | |
Gross profit margin | % | 8.9 | 20.8 | 42.6% | |
Effective tax rate | % | 17.0 | 25.3 | 67.1% | |
Net profit margin | % | 4.2 | 12.6 | 33.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 69,021 | 15.1% | |
Current liabilities | Rs m | 7,587 | 45,256 | 16.8% | |
Net working cap to sales | % | 22.6 | 420.7 | 5.4% | |
Current ratio | x | 1.4 | 1.5 | 89.9% | |
Inventory Days | Days | 37 | 477 | 7.8% | |
Debtors Days | Days | 1,102 | 1,890 | 58.3% | |
Net fixed assets | Rs m | 2,818 | 12,467 | 22.6% | |
Share capital | Rs m | 225 | 146 | 153.9% | |
"Free" reserves | Rs m | 4,738 | 31,094 | 15.2% | |
Net worth | Rs m | 4,963 | 31,241 | 15.9% | |
Long term debt | Rs m | 343 | 2,507 | 13.7% | |
Total assets | Rs m | 13,216 | 81,488 | 16.2% | |
Interest coverage | x | 2.3 | 2.4 | 96.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 86.2% | |
Sales to assets ratio | x | 0.9 | 0.1 | 1,358.6% | |
Return on assets | % | 7.7 | 1.7 | 448.7% | |
Return on equity | % | 10.6 | 2.3 | 466.1% | |
Return on capital | % | 21.1 | 4.8 | 436.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 14 | 0.0% | |
Fx outflow | Rs m | 2 | 46 | 3.6% | |
Net fx | Rs m | -2 | -31 | 5.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 1,090 | 72.3% | |
From Investments | Rs m | -311 | 2,511 | -12.4% | |
From Financial Activity | Rs m | -803 | -3,527 | 22.8% | |
Net Cashflow | Rs m | -326 | 74 | -442.2% |
Indian Promoters | % | 61.7 | 63.2 | 97.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 28.0 | 6.7% | |
FIIs | % | 1.9 | 19.4 | 9.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 36.8 | 104.3% | |
Shareholders | 45,122 | 53,054 | 85.0% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS DB REALTY MAHINDRA LIFESPACE ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | SUNTECK REALTY | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | -1.97% | 1.07% |
1-Month | -15.53% | -13.59% | -5.37% |
1-Year | 5.75% | 5.85% | 37.86% |
3-Year CAGR | 42.26% | 3.13% | 24.54% |
5-Year CAGR | 46.84% | 5.69% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the SUNTECK REALTY share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of SUNTECK REALTY the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of SUNTECK REALTY.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUNTECK REALTY paid Rs 1.5, and its dividend payout ratio stood at 31.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of SUNTECK REALTY.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.