BL KASHYAP & SONS | BRIGADE ENTERPRISES | BL KASHYAP & SONS/ BRIGADE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 62.3 | 42.2% | View Chart |
P/BV | x | 3.2 | 7.9 | 40.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BL KASHYAP & SONS BRIGADE ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
BRIGADE ENTERPRISES Mar-24 |
BL KASHYAP & SONS/ BRIGADE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 1,108 | 8.0% | |
Low | Rs | 30 | 464 | 6.5% | |
Sales per share (Unadj.) | Rs | 55.2 | 211.9 | 26.1% | |
Earnings per share (Unadj.) | Rs | 2.3 | 17.4 | 13.4% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 30.4 | 9.2% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.0 | 157.3 | 14.0% | |
Shares outstanding (eoy) | m | 225.44 | 231.10 | 97.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.7 | 29.0% | |
Avg P/E ratio | x | 25.5 | 45.3 | 56.4% | |
P/CF ratio (eoy) | x | 21.3 | 25.8 | 82.5% | |
Price / Book Value ratio | x | 2.7 | 5.0 | 54.1% | |
Dividend payout | % | 0 | 11.5 | 0.0% | |
Avg Mkt Cap | Rs m | 13,402 | 181,545 | 7.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 3,177 | 68.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 48,967 | 25.4% | |
Other income | Rs m | 122 | 1,675 | 7.3% | |
Total revenues | Rs m | 12,568 | 50,642 | 24.8% | |
Gross profit | Rs m | 1,102 | 11,944 | 9.2% | |
Depreciation | Rs m | 104 | 3,021 | 3.4% | |
Interest | Rs m | 488 | 4,910 | 9.9% | |
Profit before tax | Rs m | 633 | 5,687 | 11.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 1,676 | 6.4% | |
Profit after tax | Rs m | 525 | 4,010 | 13.1% | |
Gross profit margin | % | 8.9 | 24.4 | 36.3% | |
Effective tax rate | % | 17.0 | 29.5 | 57.6% | |
Net profit margin | % | 4.2 | 8.2 | 51.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 105,065 | 9.9% | |
Current liabilities | Rs m | 7,587 | 90,388 | 8.4% | |
Net working cap to sales | % | 22.6 | 30.0 | 75.4% | |
Current ratio | x | 1.4 | 1.2 | 117.9% | |
Inventory Days | Days | 37 | 92 | 40.2% | |
Debtors Days | Days | 1,102 | 372 | 295.8% | |
Net fixed assets | Rs m | 2,818 | 70,102 | 4.0% | |
Share capital | Rs m | 225 | 2,311 | 9.8% | |
"Free" reserves | Rs m | 4,738 | 34,052 | 13.9% | |
Net worth | Rs m | 4,963 | 36,363 | 13.6% | |
Long term debt | Rs m | 343 | 48,866 | 0.7% | |
Total assets | Rs m | 13,216 | 175,167 | 7.5% | |
Interest coverage | x | 2.3 | 2.2 | 106.4% | |
Debt to equity ratio | x | 0.1 | 1.3 | 5.1% | |
Sales to assets ratio | x | 0.9 | 0.3 | 336.9% | |
Return on assets | % | 7.7 | 5.1 | 150.6% | |
Return on equity | % | 10.6 | 11.0 | 96.0% | |
Return on capital | % | 21.1 | 12.4 | 169.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 2 | 105 | 1.6% | |
Net fx | Rs m | -2 | -96 | 1.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 3,340 | 23.6% | |
From Investments | Rs m | -311 | -3,795 | 8.2% | |
From Financial Activity | Rs m | -803 | 2,406 | -33.4% | |
Net Cashflow | Rs m | -326 | 1,951 | -16.7% |
Indian Promoters | % | 61.7 | 41.4 | 149.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 42.5 | 4.4% | |
FIIs | % | 1.9 | 18.5 | 10.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 58.6 | 65.4% | |
Shareholders | 45,122 | 86,803 | 52.0% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS DB REALTY NBCC (INDIA) MAHINDRA LIFESPACE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | Brigade Enterprises | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | 2.72% | 1.07% |
1-Month | -15.53% | -6.44% | -5.37% |
1-Year | 5.75% | 57.72% | 37.86% |
3-Year CAGR | 42.26% | 36.05% | 24.54% |
5-Year CAGR | 46.84% | 41.62% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the Brigade Enterprises share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of Brigade Enterprises the stake stands at 41.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of Brigade Enterprises.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Brigade Enterprises paid Rs 2.0, and its dividend payout ratio stood at 11.5%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of Brigade Enterprises.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.