BL KASHYAP & SONS | RAP MEDIA | BL KASHYAP & SONS/ RAP MEDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 0.4 | 7,175.0% | View Chart |
P/BV | x | 3.2 | 2.5 | 125.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS RAP MEDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
RAP MEDIA Mar-23 |
BL KASHYAP & SONS/ RAP MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 27 | 326.8% | |
Low | Rs | 30 | 14 | 212.0% | |
Sales per share (Unadj.) | Rs | 55.2 | 0 | - | |
Earnings per share (Unadj.) | Rs | 2.3 | -1.4 | -164.5% | |
Cash flow per share (Unadj.) | Rs | 2.8 | -1.0 | -282.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.0 | 15.0 | 146.5% | |
Shares outstanding (eoy) | m | 225.44 | 5.88 | 3,834.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0 | - | |
Avg P/E ratio | x | 25.5 | -14.6 | -174.7% | |
P/CF ratio (eoy) | x | 21.3 | -20.9 | -101.9% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 196.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,402 | 122 | 11,022.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 2 | 130,610.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 0 | - | |
Other income | Rs m | 122 | 0 | 1,223,000.0% | |
Total revenues | Rs m | 12,568 | 0 | 125,676,500.0% | |
Gross profit | Rs m | 1,102 | -5 | -21,917.1% | |
Depreciation | Rs m | 104 | 3 | 4,127.1% | |
Interest | Rs m | 488 | 0 | 1,220,800.0% | |
Profit before tax | Rs m | 633 | -8 | -8,359.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 1 | 14,338.7% | |
Profit after tax | Rs m | 525 | -8 | -6,306.0% | |
Gross profit margin | % | 8.9 | 0 | - | |
Effective tax rate | % | 17.0 | -9.9 | -170.9% | |
Net profit margin | % | 4.2 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 14 | 76,398.9% | |
Current liabilities | Rs m | 7,587 | 31 | 24,124.1% | |
Net working cap to sales | % | 22.6 | 0 | - | |
Current ratio | x | 1.4 | 0.4 | 316.7% | |
Inventory Days | Days | 37 | 0 | - | |
Debtors Days | Days | 1,102 | 0 | - | |
Net fixed assets | Rs m | 2,818 | 111 | 2,532.7% | |
Share capital | Rs m | 225 | 59 | 383.3% | |
"Free" reserves | Rs m | 4,738 | 30 | 16,039.3% | |
Net worth | Rs m | 4,963 | 88 | 5,617.9% | |
Long term debt | Rs m | 343 | 0 | - | |
Total assets | Rs m | 13,216 | 125 | 10,583.6% | |
Interest coverage | x | 2.3 | -188.5 | -1.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | - | |
Return on assets | % | 7.7 | -6.6 | -115.6% | |
Return on equity | % | 10.6 | -9.4 | -112.3% | |
Return on capital | % | 21.1 | -8.5 | -247.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 17 | 4,552.9% | |
From Investments | Rs m | -311 | -26 | 1,210.8% | |
From Financial Activity | Rs m | -803 | 8 | -9,510.3% | |
Net Cashflow | Rs m | -326 | 0 | -1,629,900.0% |
Indian Promoters | % | 61.7 | 39.7 | 155.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 0.0 | - | |
FIIs | % | 1.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 60.3 | 63.6% | |
Shareholders | 45,122 | 4,194 | 1,075.9% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS DB REALTY NBCC (INDIA) MAHINDRA LIFESPACE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | RAP MEDIA | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | -1.98% | 1.07% |
1-Month | -15.53% | 3.14% | -5.37% |
1-Year | 5.75% | 118.22% | 37.86% |
3-Year CAGR | 42.26% | 30.33% | 24.54% |
5-Year CAGR | 46.84% | 47.20% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the RAP MEDIA share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of RAP MEDIA the stake stands at 39.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of RAP MEDIA.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RAP MEDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of RAP MEDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.