PRADHIN | COSCO INDIA | PRADHIN/ COSCO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.6 | 35.5 | 196.0% | View Chart |
P/BV | x | 10.1 | 2.9 | 354.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
PRADHIN COSCO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRADHIN Mar-24 |
COSCO INDIA Mar-23 |
PRADHIN/ COSCO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 60 | 245 | 24.5% | |
Low | Rs | 25 | 145 | 17.4% | |
Sales per share (Unadj.) | Rs | 12.6 | 366.6 | 3.4% | |
Earnings per share (Unadj.) | Rs | 1.5 | 1.6 | 90.9% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 6.3 | 23.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.2 | 111.9 | 16.2% | |
Shares outstanding (eoy) | m | 3.65 | 4.16 | 87.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 0.5 | 635.8% | |
Avg P/E ratio | x | 28.6 | 119.2 | 24.0% | |
P/CF ratio (eoy) | x | 28.6 | 31.2 | 91.7% | |
Price / Book Value ratio | x | 2.3 | 1.7 | 134.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 155 | 811 | 19.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 143 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 46 | 1,525 | 3.0% | |
Other income | Rs m | 8 | 7 | 124.7% | |
Total revenues | Rs m | 54 | 1,532 | 3.5% | |
Gross profit | Rs m | -2 | 73 | -2.2% | |
Depreciation | Rs m | 0 | 19 | 0.0% | |
Interest | Rs m | 0 | 51 | 0.1% | |
Profit before tax | Rs m | 7 | 9 | 73.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 2 | 53.3% | |
Profit after tax | Rs m | 5 | 7 | 79.7% | |
Gross profit margin | % | -3.5 | 4.8 | -73.9% | |
Effective tax rate | % | 18.1 | 24.8 | 73.1% | |
Net profit margin | % | 11.8 | 0.4 | 2,647.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 72 | 1,038 | 7.0% | |
Current liabilities | Rs m | 11 | 520 | 2.1% | |
Net working cap to sales | % | 133.9 | 34.0 | 394.0% | |
Current ratio | x | 6.6 | 2.0 | 332.8% | |
Inventory Days | Days | 23 | 6 | 395.0% | |
Debtors Days | Days | 664 | 513 | 129.5% | |
Net fixed assets | Rs m | 3 | 112 | 2.7% | |
Share capital | Rs m | 36 | 42 | 87.6% | |
"Free" reserves | Rs m | 30 | 424 | 7.0% | |
Net worth | Rs m | 66 | 466 | 14.2% | |
Long term debt | Rs m | 0 | 154 | 0.0% | |
Total assets | Rs m | 75 | 1,150 | 6.6% | |
Interest coverage | x | 111.7 | 1.2 | 9,497.1% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.3 | 46.0% | |
Return on assets | % | 7.3 | 5.1 | 143.7% | |
Return on equity | % | 8.2 | 1.5 | 561.0% | |
Return on capital | % | 10.1 | 9.8 | 103.5% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 0 | 26.7 | 0.0% | |
Exports (fob) | Rs m | NA | 37 | 0.0% | |
Imports (cif) | Rs m | NA | 408 | 0.0% | |
Fx inflow | Rs m | 0 | 37 | 0.0% | |
Fx outflow | Rs m | 0 | 408 | 0.0% | |
Net fx | Rs m | 0 | -370 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 46 | 0.4% | |
From Investments | Rs m | NA | -26 | -0.2% | |
From Financial Activity | Rs m | NA | -47 | 0.7% | |
Net Cashflow | Rs m | 0 | -26 | 0.4% |
Indian Promoters | % | 4.2 | 75.0 | 5.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 95.8 | 25.0 | 382.9% | |
Shareholders | 4,518 | 2,784 | 162.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRADHIN With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHAGWANDAS M | COSCO INDIA | S&P BSE METAL |
---|---|---|---|
1-Day | 0.69% | 2.06% | -0.90% |
1-Month | -33.67% | -19.04% | -8.81% |
1-Year | -34.93% | 49.00% | 25.43% |
3-Year CAGR | -17.83% | 27.51% | 15.99% |
5-Year CAGR | -12.82% | 27.55% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the BHAGWANDAS M share price and the COSCO INDIA share price.
Moving on to shareholding structures...
The promoters of BHAGWANDAS M hold a 4.2% stake in the company. In case of COSCO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHAGWANDAS M and the shareholding pattern of COSCO INDIA.
Finally, a word on dividends...
In the most recent financial year, BHAGWANDAS M paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
COSCO INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BHAGWANDAS M, and the dividend history of COSCO INDIA.
For a sector overview, read our steel sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.